Answer
Requirement 1
---Percent of completion method
Working |
Year end 2016 |
Year end 2017 |
Year end 2018 |
|
A |
Contract Price |
$ 10,000,000.00 |
$ 10,000,000.00 |
$ 10,000,000.00 |
B |
Cost Incurred to Date |
$ 2,400,000.00 |
$ 6,000,000.00 |
$ 8,200,000.00 |
C |
Estimated cost yet to be incurred to complete the contract |
$ 5,600,000.00 |
$ 2,000,000.00 |
$ - |
D = B+C |
Total Cost |
$ 8,000,000.00 |
$ 8,000,000.00 |
$ 8,200,000.00 |
E = (B/D) x 100 |
% of Completion |
30.00% |
75.00% |
100.00% |
F = A x E |
Revenue to date |
$ 3,000,000.00 |
$ 7,500,000.00 |
$ 10,000,000.00 |
G |
Revenue of Previous year |
$ - |
$ 3,000,000.00 |
$ 7,500,000.00 |
H = F - G |
Net Revenue this year |
$ 3,000,000.00 |
$ 4,500,000.00 |
$ 2,500,000.00 |
I (=B) |
Cost to date |
$ 2,400,000.00 |
$ 6,000,000.00 |
$ 8,200,000.00 |
J |
Cost to date of previous year |
$ - |
$ 2,400,000.00 |
$ 6,000,000.00 |
K = I - J |
Net Cost for the year |
$ 2,400,000.00 |
$ 3,600,000.00 |
$ 2,200,000.00 |
L = H - K |
Gross Profits |
$ 600,000.00 |
$ 900,000.00 |
$ 300,000.00 |
---Completion Method
Contract Price |
$ 10,000,000.00 |
Less: Total Cost |
$ 8,200,000.00 |
Gross Profit on Contract to be recorded in 2018 |
$ 1,800,000.00 |
Notes: |
|||||
1) No profit or loss will be recorded in the year 2017 and 2018 under Compete Contract Method |
|||||
2) The Profits or loss under both methods will be Exactly same, The only diffrence is Profit or loss is recognised in year of completion in case of Completed Contract method and under Percentage on completion method Profit or loss is recognised in all years in which work is done. |
|||||
Question Three: In 2016, the Westgate Construction Company entered into a contract to construct a road...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate recognizes revenue over time according to...
Required information The following information applies to the questions displayed below) In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $2,200,000 Coat incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,400,000 5,600,000 2,000,000 1,800,000 2019 $3,600,000 2,000,000 4,000,000 3,600,000 4,000,000 4,600,000...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,400,000 5,600,000 2,000,000 1,800,000 2022 $3,600,000 2,000,000 4,000,000 3,600,000 2023 $2,200,000 0 4,000,000 4,600,000 Assume that Westgate Construction's contract with Santa Clara County does...
Required information [The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,059,000 $ 2,627,000 $ 2,655,400 Estimated costs to complete as of year-end 5,041,000 2,414,000 0 Billings during the year 2,190,000 2,496,000 5,314,000 Cash collections during the year 1,895,000 2,400,000 5,705,000 Westgate recognizes revenue over time according to...
Required information (The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,400,000 5,600,000 2,000,000 1,800,000 2022 2023 $3,600,000 $2,200,000 2,000,000 0 4,000,000 4,000,000 3,600,000...
Required information The following information applies to the questions displayed below) In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $2,200,000 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,400,000 5,600,000 2,000,000 1,800,000 2019 $3,600,000 2.000.000 4,000,000 3,600,000 4.000.000 4.600.000...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,291,000 $ 3,555,000 $ 2,259,400 Estimated costs to complete as of year-end 5,609,000 2,054,000 0 Billings during the year 2,110,000 3,736,000 4,154,000 Cash collections during the year 1,855,000 3,500,000 4,645,000 Westgate...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $2,008,600 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,490,000 5,810,000 2,030,000 1,815,000 2019 $3,984,000 1,826,000 4,444,000 3,900,000 3,526,000 4,285,000 Westgate recognizes revenue over time according to percentage of completion. 3....
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $2,550,000 $4,250,000 $ 1,870,000 Estimated costs to complete as of year-end 5,950,000 1,700,000 0 Billings during the year 2,050,000 4,750,000 3,200,000 Cash collections during the year 1,825,000 4,100,000 4,075,000 Westgate recognizes revenue over time according to percentage of...