Working | ||||
Cash received from customers | ||||
Sales | $ 18,12,000.00 | |||
Less: Increase in Accounts receivable | $ -14,000.00 | |||
Cash received from customers | $ 17,98,000.00 | |||
Cost of goods sold | $ 10,90,000.00 | |||
Add: Increase in Inventory | $ 77,000.00 | |||
Purchases | $ 11,67,000.00 | |||
Add: Increase in Accounts Payable | $ -20,000.00 | |||
Cash paid for inventory | $ 11,47,000.00 | |||
Income Tax expense | $ 27,600.00 | |||
Add: Increase in income tax payable | $ -4,900.00 | |||
Cash paid for income taxes | $ 22,700.00 | |||
Operating expenses | $ 4,98,000.00 | |||
Equipment A/c | ||||
Particular | Amt (Dr) | Particular | Amt (Cr) | |
To Opening Balance | $ 3,03,000.00 | By Balance C/d | $ 3,45,700.00 | |
To Cash | $ 42,700.00 | |||
To Gain on sale of equipment | By Balance C/d | |||
$ 3,45,700.00 | $ 3,45,700.00 | |||
Accumulated Depreciation | ||||
Particular | Amt (Dr) | Particular | Amt (Cr) | |
To Bal C/d | $ 1,60,000.00 | By Bal B/d | $ 1,06,000.00 | |
By Depreciation | $ 54,000.00 | |||
$ 1,60,000.00 | $ 1,60,000.00 | |||
Retained Earnings | ||||
Beginning Retained Earnings | $ 73,300.00 | |||
Add: Net Income | $ 1,42,400.00 | |||
Less: Ending Retained Earnings | $ 1,22,700.00 | |||
Dividend Paid | $ 93,000.00 | |||
Golden Corporation | ||||
Statement of Cash Flow(Direct Method) | ||||
For the year ended december 31,2017 | ||||
Cash Flow from operating activities | ||||
Cash Received from customer | $ 17,98,000.00 | |||
Cash paid to supplier | $ (11,47,000.00) | |||
Cash paid for Income taxes | $ (22,700.00) | |||
Cash paid for other expenses | $ (4,98,000.00) | |||
Net cash provided by operating activities=(A) | $ 1,30,300.00 | |||
Cash Flow from investing activities | ||||
Purchased of Equipment | $ (42,700.00) | |||
Net cash used by investing activities=(B) | $ (42,700.00) | |||
Cash flow from financing activities | ||||
Cash received from issue of common stock | $ 62,000.00 | |||
Dividend Paid | $ (93,000.00) | |||
Net cash used by financing activities=(C ) | $ (31,000.00) | |||
Net increase in cash(A)+(B)+(C ) | $ 56,600.00 | |||
Cash January 1,2017 | $ 1,11,400.00 | |||
Cash December 31st 2017 | $ 1,68,000.00 |
Required information Use the following information for the Problems below Golden Corp., a merchandiser, recently completed...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Use the following information for the Problems below. Golden Corp. a merchandiser, recently completed its 2017 operations. For the year, (l) all sales are credit sales. (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The...
Required information Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company's balance sheets and income statement...
Required information The following information applies to the questions displayed below.] Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits Payable reflect cash payments for inventory. (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes....
Required information The following information applies to the questions displayed below.] Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, () all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment...
I
need help with this question
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales. (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory. (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company's balance...
[The following information applies to the questions displayed below.] Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes....
[The following information applies to the questions displayed below.] Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes....
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year. (1) all sales are credit sales. (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of in- ventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory. (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company's balance sheets and income statement follow....
Golden Corp., a merchandiser, recently completed its 2018 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...