Question

Static Budget Actual Results (1,000 recliners (980 recliners) Sales (1,000 recliners x $ 505 each)$ 505,000 (980 recliners x $ 480 each) 470,400 Variable Manufacturing Costs: (6,000 yds. @ $ 8.60 / yd.) (6,143 yds. $ 8.40 / yd.) (10,000 DLHr$9.20/ DLHr) (9,600 DLHr$ 9.30/ DLHr) (6,000 yds. $ 5.20 /yd.) (6,143 yds. $ 6.60 / yd.) Direct Materials 51,600 51,601 Direct Labor 92,000 89,280 Variable Overhead 31,200 40,544 Fixed Manufacturing Costs: 60,600 235,400 269,600 S 62,600 244,025 226,375 Fixed Overhead Total Cost of Goods Sold Gross Profit repare a flexible budget based on the actual number of recliners sold. Compute the cost variance and the efficiency variance for direct materials and for direct labor. For manufacturing overhead, compute the variable overhead cost, variable overhead efficiency, fixed overhead cost, and fixed overhead volume variances. Round to the nearest dollar. 2. 3. Have Mortons managers done a good job or a poor job controlling materials, labor, and overhead costs? Why? Describe how Mortons managers can benefit from the standard costing system 4.

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Par-1. Flexible Budget
Working Flexible Budget (980 Recliners)
Sales 980*505 $                                          494,900
Variable Manufacturing Cost:
-Direct Material 6143*8.6 $                                            52,830
-Direct Labor 9600*9.2 $                                            88,320
-Variable Overhead 6143*5.2 $                                            31,944
Fixed Manufacturing Cost:
-Fixed Overheads $                                            60,600
Total Cost of Goods Sold $                                          233,693
Gross Profit $                                          261,207
Part 2: Variances
F/N
Material Price Variance 6143*(8.40-8.60) 1229 Favorable
Material Quantity Variance 8.6*(6143-6000/1000*980) 2262 Unfavorable
Labor Price Variance 9600*(9.30-9.20) 960 Unfavorable
Labor Efficiency Variance 9.2*(9600-10000/1000*980) 1840 Favorable
Variable Ovh Rate Variance 6143*(6.60-5.20) 8600 Unfavorable
Variable Efficiency Variance 5.2*(6143-6000/1000*980) 1368 Unfavorable
Fixed Overhead Rate Variance 62600-60600 2000 Unfavorable
Fixed Overhead Volume Variance 60600-(980*60600/1000) 1212 Unfavorable
(Budgeted-Allocated)
Part-3
Manager have done reasonably good job in controllng Material and Labor cost as unfavorable variance is being almost offset by favorable variance in these two cases.
However, manager could have done better in case of controlling Overhead cost where we have unfavorable variance only for Rate and Volume.
Part-4
Standard help Managers/Employee to know the target level.
Knowing the target wil help to control the cost.
Standard help management to plan by setting unit cost which in return will help to prepare flexible and static budget
Add a comment
Know the answer?
Add Answer to:
Static Budget Actual Results (1,000 recliners (980 recliners) Sales (1,000 recliners x $ 505 each)$ 505,000...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Data Table Static Budget (1,000 recliners) Actual Results (980 recliners) Sales (1,000 recliners x $ 505...

    Data Table Static Budget (1,000 recliners) Actual Results (980 recliners) Sales (1,000 recliners x $ 505 each) $ 505,000 (980 recliners x S 480 each) 470,400 Variable Manufacturing Costs: (6,000 yds. @ $ 8.60 /yd.) (6.143 yds. @ s 840 /yd) (10,000 DLHr@ $ 940 / DLHr) (9,600 DLHr $ 9.50/DLHr) (6000 yds. @ s 5.00 lyd.) (6.143 yds. 6.40 /yd) Direct Materials 51,600 51,601 Direct Labor 94,000 91,200 Variable Overhead 30,000 39,315 Print l Done Data Table direct m...

  • Preston’s Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. Preston allocates...

    Preston’s Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. Preston allocates overhead based on yards of direct materials. Please prepare a flexible budget based on the actual number of recliners sold & then (2) Compute the cost variance and the efficiency variance for direct materials and for direct labor. For manufacturing​ overhead, compute the variable overhead​ cost, variable overhead​ efficiency, fixed overhead​ cost, and fixed overhead volume variances. Round to the nearest dollar. Have Preston​'s...

  • Question 2: Cole Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system....

    Question 2: Cole Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. Cole allocates overhead based on yards of direct ma The company's performance report includes the following selected data Static Budget Actual Results (975 recliners) (955 recliners) S 482,625 $ 453,625 Sales (975 recliners x S 495 each) (955 recliners x $ 475 each) Variable Manufacturing Costs: Direct Materials 52,065 52,087 Direct Labor 91,650 (5,850 yds @ $ 8.90 / yd.) (5.987 yds @ $...

  • Smith Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. Smith allocates...

    Smith Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. Smith allocates overhead based on yards of direct materials. The company's performance report includes the following selected data: (Click the icon to view the selected data.) Read the requirements Requirement 1. Prepare a flexible budget based on the actual number of recliners sold. (Round budget amounts per unit to the nearest cent.) 980 Smith Recliners Flexible Budget Budget Amounts per Unit Actual Units (Recliners) Sales Revenue...

  • Question 2: cole recliners manufacturers leather recliners and uses flexible budgeting . and a standard cost...

    Question 2: cole recliners manufacturers leather recliners and uses flexible budgeting . and a standard cost system. Question 2: Cole Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. Cole allocates overhead based on yards of direct materials. The company's performance report includes the following selected data: Static Budget Actual Results (975 recliners) (955 recliners) (975 recliners x $ 495 each) Sales $ 482,625 (955 recliners x $ 475 each) 453,625 Variable Manufacturing Costs: (5,850 yds.@...

  • Preston Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. Preston allocates...

    Preston Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. Preston allocates overhead based on yards of direct materials. The company's performance report includes the following selected data: EEB (Click the icon to view the selected data.) Read the requirements. Requirement 1. Prepare a flexible budget based on the actual number of recliners sold. (Round budget amounts per unit to Data Table Preston Recliners Static Budgt Actual Results 75 recliners) (955 recliners) Flexible Budget Budget Amounts...

  • hw stuck and the book doesnt have solutions BA213 Fall 2019 Ramiro Garcia Homework: Chapter 23...

    hw stuck and the book doesnt have solutions BA213 Fall 2019 Ramiro Garcia Homework: Chapter 23 Homework Score: 0 of 15 pts 1 of 2 (0 complete) HW Sco P23-26A (similar to) Root Reciners manufactures loather reciners and uses fexble budgeting and a standard cost system Root alocates overhead based on yards of drect materials The company's performance report includes the following selected data (Cick the icon to view the selectod data) Read the reaurements Requirement 1. Prepare a flexible...

  • P23-31B (similar to) budget and a standard cost system White allocaties overhead based on yards of...

    P23-31B (similar to) budget and a standard cost system White allocaties overhead based on yards of direct The company's performance reportedades the following selected data White Recliners manufactures the recensind se Click the icon to view the selected data) Read the rent Requirement 1. Prepare a feble budget based on the actual number of rediners sold round budget amounts per unit to the nearest cont.) White Recliners Flexible del Sales Revue Vari a ntacturing Costs Direct Materal Dired labor Variable...

  • department's static budget and actual results for 2019 follow: Production in units Direct materials Direct labor...

    department's static budget and actual results for 2019 follow: Production in units Direct materials Direct labor Variable manufacturing overhead Total variable costs Fixed manufacturing overhead Total manufacturing cost Static Budget 30,000 kits $ 234,000 204,000 45,000 483,000 214,000 $697,000 Actual Results 31,600 kits $ 283,880 208,580 51,100 543,560 209,800 $ 753,360 Required a. Convert the static budget into a flexible budget. b. Calculate the variances. Complete this question by entering your answers in the tabs below. Required A Required B...

  • 1.) 2.) 3.) 4.) The master budget at Western Company last period called for sales of...

    1.) 2.) 3.) 4.) The master budget at Western Company last period called for sales of 225,900 units at $9.9 each. The costs were estimated to be $3.84 variable per unit and $225,900 fixed. During the period, actual production and actual sales were 230,900 units. The selling price was $10.00 per unit. Variable costs were $5.40 per unit. Actual fixed costs were $225,900. Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT