Question

A new company began with $60,000 in cash and common stock. It bought 100 TVs for...

A new company began with $60,000 in cash and common stock. It bought 100 TVs for $600 each and resold 90 of them for $700 each. Ignore taxes.

Prepare a balance sheet

Prepare a direct statement of cash flows.

Prepare an indirect statement of cash flows

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Requirement 1

Balance sheet
Assets Liabilities and equity
Current assets Liabilities $                 -  
Cash   $        63,000.00
Inventory $           6,000.00 Equity
Common stock $ 60,000.00
Retained earnings $    9,000.00
Total assets $        69,000.00 Total Liabilities and equity $ 69,000.00

Requirement 2

Cash flow - Direct method

Cash Flow Statement
Cash Flow from Operating Activities:
Cash Receipts From Customers $        63,000.00
Less-Cash Disbursment for
Merchandise inventory $      (60,000.00)
A. Cash Flow from Operating Activities $         3,000.00
Cash Flow from Investing Activities:
B. Cash Used in Investing Activities $                      -  
Cash Flow from Financing Activities:
Issue of Common Stock $        60,000.00
C. Cash Flow from Financing Activities $       60,000.00
Increase (Decrease) in cash [A+B+C] $       63,000.00
Add: cash at the beginning $                      -  
Cash at the end $       63,000.00

Requirement 3

Cash flow - Indirect method.

Statement of Cash Flows
A. Cash Flows from Operating Activity
Net Income $     9,000.00
Adjustment to reconcile net income to
Net cash from operating activities
Increase in Inventory $   (6,000.00)
$   (6,000.00)
Net cash provided by Operating activities $     3,000.00
B. Cash flows from Investing Activities
Net cash used by investing activities $                  -  
C. Cash Flows from Financing activities
Issue of common stock $   60,000.00
Net Cash Provided by Financing activities $   60,000.00
Net Increase (Decrease) in Cash [A+B+C] $   63,000.00
Cash at the beginning $                  -  
Cash at the end $   63,000.00

Working

Cash+ Inventory= Common stock+ Retained earnings
Started company $        60,000.00 $ 60,000.00
Purchase of inventory (600*100) $      (60,000.00) $   60,000.00
Sale of goods   $        63,000.00 $   63,000.00
Cost of goods sold $ (54,000.00) $ (54,000.00)
Ending balances $        63,000.00 $      6,000.00 $ 60,000.00 $      9,000.00
Add a comment
Know the answer?
Add Answer to:
A new company began with $60,000 in cash and common stock. It bought 100 TVs for...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • HELP! Financial statements, including direct and indirect statements of cash flow, February 6, 3 points W...

    HELP! Financial statements, including direct and indirect statements of cash flow, February 6, 3 points W b A new company began with $50,000 in cash and common stock (you do not need to account for that; you can assume that this transaction occurred on the last day of the previous year). It bought 100 phones for $500 each and resold 95 of them for $600 each. Ignore taxes. For statement of cash flows, refer to Power Points of Chapter 21...

  • Powell Company began the Year 3 accounting period with $40,000 cash, $86,000 inventory, $60,000 common stock,...

    Powell Company began the Year 3 accounting period with $40,000 cash, $86,000 inventory, $60,000 common stock, and $66,000 retained earnings. During Year 3, Powell experienced the following events: 1. Sold merchandise costing $58,000 for $99,500 on account to Prentise Furniture Store. 2. Delivered the goods to Prentise under terms FOB destination. Freight costs were $900 cash. 3. Received returned goods from Prentise. The goods cost Powell $4,000 and were sold to Prentise for $5,900. 4. Granted Prentise a $3,000 allowance...

  • Powell Company began the 2018 accounting period with $36,000 cash, $74,000 inventory, $55,000 common stock, and...

    Powell Company began the 2018 accounting period with $36,000 cash, $74,000 inventory, $55,000 common stock, and $55,000 retained earnings. During 2018, Powell experienced the following events: 1. Sold merchandise costing $47,000 for $99,000 on account to Prentise Furniture Store. 2. Delivered the goods to Prentise under terms FOB destination. Freight costs were $700 cash. 3. Received returned goods from Prentise. The goods cost Powell $4,600 and were sold to Prentise for $6,600. 4. Granted Prentise a $2,600 allowance for damaged...

  • Bensen Company began operations when it acquired $26,400 cash from the issue of common stock on...

    Bensen Company began operations when it acquired $26,400 cash from the issue of common stock on January 1, 2018. The cash acquired was immediately used to purchase equipment for $26,400 that had a $3,600 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $3,100 cash. Bensen uses straight-line depreciation. 2018...

  • 1 . Powell Company began the Year 3 accounting period with $40.000 cash $86,000 inventory $60,000...

    1 . Powell Company began the Year 3 accounting period with $40.000 cash $86,000 inventory $60,000 common stock, and $66,000 retained earnings. During Year 3, Powell experienced the following events: points 02:22:24 1. Sold merchandise costing $58.000 for $99.500 on account to Prentise Furniture Store. 2. Delivered the goods to Prentise under terms FOB destination Freight costs were $900 cash 3. Received returned goods from Prentise. The goods cost Powell $4,000 and were sold to Prentise for $5,900 4. Granted...

  • Powell Company began the 2018 accounting period with $31,000 cash, $97,000 inventory, $50,000 common stock, and...

    Powell Company began the 2018 accounting period with $31,000 cash, $97,000 inventory, $50,000 common stock, and $78,000 retained earnings. During 2018, Powell experienced the following events: Sold merchandise costing $63,500 for $110,500 on account to Prentise Furniture Store. Delivered the goods to Prentise under terms FOB destination. Freight costs were $1,000 cash. Received returned goods from Prentise. The goods cost Powell $5,100 and were sold to Prentise for $7,000. Granted Prentise a $3,000 allowance for damaged goods that Prentise agreed...

  • 5-14 A company acquired a fixed asset in exchange for common stock. Explain how this transaction...

    5-14 A company acquired a fixed asset in exchange for common stock. Explain how this transaction should be shown, if at all, in the statement of cash flows. Why is your sug- gested treatment appropriate? 100 15.37 Cash Received from Customers Northgate Publishers, Inc., had sales of $900,000 during 20X1, 80% of them on credit and 20% for cash. During the year, accounts receivable increased from $60,000 to $90,000, an increase of $30.000. What amount of cash was received from...

  • Company A purchased 100% of the outstanding common stock of Company B for $500,000 cash, and...

    Company A purchased 100% of the outstanding common stock of Company B for $500,000 cash, and Company A incurred $50,000 in indirect acquisition costs. The FMV of the net assets of Company B was $400,000, and the BV of the net assets of Company B was $300,000. When Company A performs an initial consolidation, the remaining consolidated balance in “Investment in Company B” post-consolidation will be: Question 6 options: a) $50,000 b) $500,000 c) $100,000 d) $0 Company P purchased...

  • Suppose the income statement for Goggle Company reports $111 of net income, after deducting depreciation of $31. The company bought equipment costing $80 and obtained a long-term bank loan for $86. T...

    Suppose the income statement for Goggle Company reports $111 of net income, after deducting depreciation of $31. The company bought equipment costing $80 and obtained a long-term bank loan for $86. The company's comparative balance sheet, at December 31, is presented here. Required: 1. Calculate the change in each balance sheet account and indicate whether each account relates to operating, investing, and/or financing activities (+for increase and for decrease) 2. Prepare a statement of cash flows using the indirect method....

  • Issued 5,000 shares of $1 par common stock for $50,000 cash. Record the transaction 1 Collected...

    Issued 5,000 shares of $1 par common stock for $50,000 cash. Record the transaction 1 Collected $3,000 from customers on account. Record the transaction 3 Reacquired 3,000 shares of $1 par common stock into treasury for $33,000 cash. Record the transaction Reissued 2,000 shares of treasury stock for $24,000 cash. Record the transaction. Reissued 600 shares of treasury stock for $4,600 cash. 5 Record the transaction. Declared (but did not yet pay) a $1 cash dividend on each outstanding share...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT