The Cottonwood Company manufactures mattresses and has for sales volumes of $300,000, $350,000, and $400,000, based on the following data:
Sales commissions | 6% of sales |
Sales manager's salary | $120,000 per month |
Advertising expense | $90,000 per month |
Shipping expense | 1% of sales |
Miscellaneous selling expense | $6,000 per month plus 1.5% of sales |
Required:
Prepare a monthly flexible
selling expense budget for Cottonwood Company for December, 2016.
Refer to the lists of Labels and Amount Descriptions for the exact
wording of the answer choices for text entries. Be sure to complete
the statement heading.
|
Cottonwood Company | ||||
Monthly Selling Expenses Budget | ||||
For the Month Ending December 31, 2016 | ||||
Sales volume $ | 300000 | 350000 | 400000 | |
Variable expense: | ||||
Sales commissions | 18000 | 21000 | 24000 | |
Shipping expense | 3000 | 3500 | 4000 | |
Miscellaneous selling expense | 4500 | 5250 | 6000 | |
Total variable expense $ | 25500 | 29750 | 34000 | |
Fixed expense: | ||||
Sales manager's salary | 120000 | 120000 | 120000 | |
Advertising expense | 90000 | 90000 | 90000 | |
Miscellaneous selling expense | 6000 | 6000 | 6000 | |
Total fixed expense $ | 216000 | 216000 | 216000 | |
Total selling expense $ | 241500 | 245750 | 250000 |
The Cottonwood Company manufactures mattresses and has for sales volumes of $300,000, $350,000, and $400,000, based...
SHOW HOW T Calculator Financial statements Instructions Labels and Amount Descriptions Income Statement Instructions Accounts payable Accounts receivable Cash Common stock Fees eamed Land Miscellaneous expense Rent expense Supplies Supplies expense Utilities expense Wages expense $ 72,000 265,000 188,000 70,000 833,000 547,000 6,000 33,000 5,300 4,200 27,500 501,000 2 (Label) Required: 1. Prepare an income statement for the year ended December 31, 2018. Refer to the lists of Accounts, Labels, and Amount Descriptions provide for the exact wording of the...
Slapshot Company makes ice hockey sticks and sold 1,700 sticks during the month of June at a total cost of S408,000. Each stick sold at a price of S400. Slapshot also incurred two types of selling costs: commissions equal to 10% of the sales price and other selling expense of S83,100. Administrative expense totaled $$3,800. Required: Prepare an income statement for Slapshot for the month of June. Labels and Amount Descriptions Refer to the list below for the exact wording...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $1,341,000 on January 1, 2018, the beginning of the year. During the year, dividends of $75,000 were paid. Accounts payable $ 69,500 Accounts receivable 236,500 Cash 190,500 Common stock 450,000 Fees earned 383,500 Land 1,500,000 Miscellaneous expense 14,500 Rent expense 22,500 Supplies 7,000 Supplies expense 11,300 Utilities...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $605,000 on January 1, 2018, the beginning of the year. During the year, dividends of $37,000 were paid. Accounts $ 73,000 payable Accounts 277,000 receivable Cash 191,500 Common stock 70,000 Fees earned 888,700 Land 547,000 Miscellaneous 6,000 expense Rent expense 34,000 Supplies 6,000 Supplies 4,200 expense Utilities...
Labels and Amount Descriptions Labels December 31, 2018 Expenses For the Year Ended December 31, 2018 Amount Descriptions Change in retained earnings Dividend:s Net income Net loss Retained earnings Retained earnings, December 31, 2018 Retained earnings, January 1, 2018 Total assets Total expenses Total liabilities and stockholders' equity Total stockholders' equity Instructions The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year...
The balances of Ousel Travel Service’s accounting equation items for the year ended November 30, 2016, are listed below. Shane Ousel, the owner, invested an additional $37,200 in the business during the year and withdrew cash of $15,200 for personal use. Shane Ousel, capital as of December 1, 2015, was $390,000. Accounts Fees earned $750,000 Office expense 295,100 Miscellaneous expense 10,800 Wages expense 451,400 Accounts payable 43,600 Accounts receivable 75,000 Cash 46,800 Land 321,600 Supplies 4,900 Prepare a balance sheet...
The revenues and expenses of Paradise Travel Service for the year ended May 31, 2018, follow: Accounts Fees earned $900,000 Office expense 300,000 Miscellaneous expense 15,000 Wages expense 450,000 Everett McCauley invested an additional $40,000 in the business in exchange for common stock, and $10,000 of dividends were paid during the year. Retained earnings as of June 1, 2017, were $300,000. Prepare a retained earnings statement for the year ended May 31, 2018. Refer to the lists of Labels and...
Agent Blaze uses flexible budgets that are based on the following data: Sales commissions Advertising expense 7% of sales 18% of sales $2,250 plus 4% of sales $15,000 per month Miscellaneous selling expense Office salaries expense Office supplies expense 5% of sales Miscellaneous administrative expense $1,600 per month plus 3% of sales Prepare a flexible selling and administrative expenses budget for January 2016, for sales volumes of $100,000, $125,000, and $150,000. (Use Exhibit 5 as a model.) Enter all amounts...
Good Night, Inc. manufactures comforters. The estimated inventories on January 1 for finished goods, work in process, and materials were $51,000, $28,000, and $33,000, respectively. The desired inventories on December 31 for finished goods, work in process, and materials were $48,000, $35,000, and $29,000, respectively. Direct materials purchases were $555,000. Direct labor was $252,000 for the year. Factory overhead was $176,000. Required: Prepare a cost of goods sold budget for Good Night, Inc. Refer to the lists of Labels and...
Hello! I need helping filling out the blank portions in the
income statement below. Thank you in advance!
Instructions The revenues and expenses of Paradise Travel Service for the year ended May 31, 2018, follow: Accounts (revenue and expense items) $900,000 Fees earned Office expense 300,000 Miscellaneous expense 15,000 Wages expense 450,000 Prepare an income statement for the year ended May 31, 2018. Refer to the lists of Accounts in the information given, Labels, and Amount Descriptions for the exact...