Question

can someone help me answer this question ?

Net present value using a cost of capital of 13%, calculate the net present value for the project shown in the following table and indicate whether it is acceptable, The net present value (NPV) of the project is (Round to the nearest cent.) i Data Table (Click on the icon located on the top-right comer of the data table below in order to copy its contents into a spreadsheet.) $760,000 Initial investment (CFo) Year (t) Cash inflows (CF) $200,000 $190,000 $180,000 $170,000 $160,000 $150,000 $140,000 $130,000 $120,000 110 Enter your answer in the answer box and then click Check Answer part remaining Clear All

Answer 1

Ref	Particulars		Year 0	Year 1	2	3	4	5	6	7	8	9	10
a	Cash flow		-7,60,000.00	2,00,000.00	1,90,000.00	1,80,000.00	1,70,000.00	1,60,000.00	1,50,000.00	1,40,000.00	1,30,000.00	1,20,000.00	1,10,000.00
b	Discount factor @13%		1	0.88495575	0.78314668	0.69305016	0.61331873	0.54275994	0.48031853	0.42506064	0.37615986	0.33288483	0.29458835
c= a*b	Present value		-7,60,000.00	1,76,991.15	1,48,797.87	1,24,749.03	1,04,264.18	86,841.59	72,047.78	59,508.49	48,900.78	39,946.18	32,404.72
	NPV = Total of present values		1,34,451.77