Bluebird Entertainment Corporation manufactures and sells video games. Their master budget for the month of November...
Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 150,700 board games. The budgeted income statement for the period is as follows. Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 150,700 board games. The budgeted income statement for the period is as follows. $2,561,900 $678,150 226,050 467,170 Sales Revenue Variable expenses Direct materials Direct labor Variable overhead Total variable expenses Contribution...
Game Source manufactures video games that it sells for $43 each. The company uses a fixed manufacturing overhead allocation rate of $6 per game. Assume all costs and production levels are exactly as planned. The following data are from Game Source's first two months in business during 2018: (Click the icon to view the data.) Read the requirements. Requirement 1. Compute the product cost per game produced under absorption costing and under variable costing. October 2018 November 2018 Variable Absorption...
New Rock, Inc. sells video games it has purchased from a local distributor. The following static budget is based on sales of 8,000 games. However, New Rock only sold 7,800 games during the year. Fixed costs are 30% of total operating expenses. Sales $512,000 Cost of goods sold (variable) 230,000 Gross margin 282,000 Operating expenses 220,000 Net income $ 62,000 Required: Prepare a flexible budget. HINT: Split operating expenses into fixed and variable components.
Developing a Master Budget for a Manufacturing Organization Jacobs Incorporated manufactures a product with a selling price of $50 per unit. Units and monthly cost data follow: Variable: Selling and administrative $5 per unit sold Direct materials 10 per unit manufactured Direct labor 10 per unit manufactured Variable manufacturing overhead 5 per unit manufactured Fixed: Selling and administrative $20,000 per month Manufacturing (including depreciation of $10,000) 30,000 per month Jacobs pays all bills in the month incurred. All sales are...
Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. $3,000,000 PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019 Sales Cost of goods sold Direct materials $975,000 Direct labor 225,000 Machinery repairs (variable cost) 60,000 Depreciation-Plant equipment (straight-line) 300,000 Utilities ($45,000 is variable) 195,000 Plant management salaries 200,000 Gross profit Selling expenses Packaging 75,000 Shipping 105,000 Sales salary (fixed annual amount) 250,000 General...
Phoenix Company's 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. $3,150,000 PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales Cost of goods sold Direct materials $975,000 Direct labor 225,000 Machinery repairs (variable cost) 45,000 Depreciation-Plant equipment (straight-line) 315,000 Utilities ($60,000 is variable) 210,000 Plant management salaries 200,000 Gross profit Selling expenses Packaging 90,000 Shipping 90,000 Sales salary (fixed annual amount) 235,000 General...
Please explain as well. Exercise 6.20 a-c Kirkland Video Games Inc. is developing a new video game. It is the most sophisticated game on the market. It sells the video game for $285 per copy. Variable costs to produce and sell the video game amount to $70 per copy. Fixed costs amount to $453,650. The company anticipates selling 400 copies of the game per month. The company's policy is to stop producing the video game as soon as a competitor...
Problem 5-3A (Video) Blossom Company bottles and distributes B-Lite a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1.950.000 Selling expenses-variable $67,000 Direct materials 550.000 Selling expenses-fixed 61,000 Direct labor 350,000 Administrative expenses variable 20,000 Manufacturing overhead-variable 370.000 Administrative expenses-fixed 59,250 Manufacturing overhead-fixed 260,000 Prepare a CVP Income statement for 2020 based on management's...
Evergreen Corporation manufactures circuit boards and is in the process of preparing next year's budget. The pro forma income statement for the current year is presented below. Sales $ 3,720,000 Cost of sales: Direct material $ 522,000 Direct labor 360,000 Variable overhead 286,000 Fixed overhead 710,000 1,878,000 Gross profit $ 1,842,000 Selling and General & Admin. Exp. Variable 772,000 Fixed 272,000 1,044,000 Operating income $ 798,000 For the coming year, the management of Evergreen Corporation anticipates a 5 percent decrease...
Lynch Company manufactures and sells a single product. The following costs were incurred during the company's first year of operations: Variable costs per unit: Manufacturing: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year: Fixed manufacturing overhead Fixed selling and administrative $385.000 $295,000 During the year, the company produced 35,000 units and sold 17,000 units. The selling price of the company's product is $58 per unit. Required: 1. Assume that the company uses absorption...