The Balance Sheet and the Income Statement for ABC Manufacturing Corporation are as follows: |
|
DATA (All amounts in SAR unless otherwise indicated, all sales are on credit and no hard keys.) |
|
Balance Sheet: |
ABC Corporation Balance Sheet |
|
2019 |
|
Cash |
310 |
Accounts receivable |
685 |
Inventories |
600 |
Other current assets |
105 |
Total current assets |
1,700 |
Gross fixed assets |
3,750 |
Accumulated depreciation |
-1,500 |
Net fixed assets |
2,250 |
Total assets |
3,950 |
LIABILITIES (DEBT) AND EQUITY |
|
Accounts payable |
350 |
Short-term notes payable |
250 |
Total current liabilities |
600 |
Long-term debt |
950 |
Total liabilities |
1,550 |
Common stock (par & paid in capital) |
1,050 |
Retained earnings |
1,475 |
Total common equity |
2,400 |
Total liabilities and equity |
3,950 |
ABC Corporation Income Statement |
2019 |
Sales |
6,000 |
Cost of goods sold |
-3,700 |
Gross profits |
2,300 |
Operating expenses: |
|
Selling and G&A expenses |
-820 |
Depreciation expenses |
-340 |
Total operating expenses |
-1,160 |
Operating income (earnings before interest and taxes) |
1,140 |
Interest expense |
-200 |
Earnings before taxes |
940 |
Income taxes |
-230 |
Net Income |
710 |
Number of shares (thousands) |
160 |
Dividends (thousands) |
120 |
Market price per share |
40 |
Calculate the following ratios: |
|
Operating return on assets |
|
Operating profit margin |
|
Total asset turnover |
|
Fixed asset turnover |
|
Debt ratio |
|
Times interest earned |
|
Return on equity |
|
Earnings per share |
|
Dividends per share |
|
Price/Earnings |
|
Book value per share |
|
Market/Book |
Operating return on assets | = | Operating income / Total assets | |||||
Operating return on assets | = | 1140/3950 | |||||
Operating return on assets | = | 28.86% | |||||
Operating Profit margin | = | Operating profit / Net Sales | |||||
Operating Profit margin | = | 1140/6000 | |||||
Operating Profit margin | = | 19.00% | |||||
Total Assets Turnover | = | Net Sales / Total Assets | |||||
Total Assets Turnover | = | 6000/3950 | |||||
Total Assets Turnover | = | 1.52 | |||||
Fixed Assets Turnover | = | Net Sales / Fixed Assets | |||||
Fixed Assets Turnover | = | 6000/2250 | |||||
Fixed Assets Turnover | = | 2.67 | |||||
Debt Ratio | = | Total Debt / Total Assets | |||||
Debt Ratio | = | 1550/3950 | |||||
Debt Ratio | = | 0.39 | |||||
Times Interest earned | = | EBIT/ Interest | |||||
Times Interest earned | = | 1140/200 | |||||
Times Interest earned | = | 5.7 | |||||
Return on equity | = | Net income / Shareholders equity | |||||
Return on equity | = | Net income / (total assets - total liabilities) | |||||
Return on equity | = | 710/(3950-1550) | |||||
Return on equity | = | 29.58% | |||||
Earning per share | = | Net income / nos of shares | |||||
Earning per share | = | 710000/160000 | |||||
Earning per share | = | 4.44 | SAR | ||||
Dividends per share | = | Dividends / Nos of shares | |||||
Dividends per share | = | 120000/160000 | |||||
Dividends per share | = | 0.75 | SAR | ||||
Price to earning | = | Price per share / Earning per share | |||||
Price to earning | = | 40/4.44 | |||||
Price to earning | = | 9.01 | |||||
Book value per share | = | Shareholders equity / nos of shares | |||||
Book value per share | = | (total assets - total liabilities)/ nos of shares | |||||
Book value per share | = | (3950-1550)/160 | |||||
Book value per share | = | 15 | |||||
Market to book | = | Market price per share / Book value per share | |||||
Market to book | = | 40/15 | |||||
Market to book | = | 2.67 | |||||
The Balance Sheet and the Income Statement for ABC Manufacturing Corporation are as follows: DATA (All...
The balance sheet and income statement for the A. Thiel Mfg. Company are as follows. Calculate the ratios at the bottom. Cash $ 500 Accounts receivable 2,000 Inventories 1,000 Current assets $3,500 Net fixed assets 4,500 Total assets $8,000 Accounts payable $1,100 Accrued expenses 600 Short-term notes payable 300 Current liabilities $2,000 Long-term debt 2,000 Owners' equity 4,000 Total liabilities and owners' equity $8,000 Income Statement ($000) Sales (all credit) $8,000 Cost of goods sold (3,300) Gross profit $4,700 Operating...
(Calculating financial ratios) The balance sheet and income statement for the J·P. Robard Mig. Company are as follows:囲. Calculate the following ratios: Current ratio Times interest earned Inventory turnover Total asset turnover Operating profit margin Operating return on assets Debt ratio Average collection period Fixed asset turnover Return on equity P. Robard Mfg., Inc. J. Balance Sheet ($000) $500 2,000 1,000 $3,500 4,500 $8,000 Cash Accounts receivable Inventories Current assets Net fixed assets Total assets Accounts payable Accrued expenses Short-term...
RATIO ANALYSIS Question: The balance sheet and income statement for the JP Robard mfg company areas follows: Particulars Amounts Cash Account receivable Inventories Current Assets Net Fixed Assets Total Assets Account payables Accrued Expenses Short Term Notes Payables Current Liabilities Long term Debt Owners' Equity 500 2000 1000 3500 4500 8000 1000 600 300 2000 2000 4000 8000 8000 (3300) 4700 (3000) 1700 (367) 1333 (533) 800 Total Liabilities and Owners Equity Net Sales (All Credit) Cost of Goods Sold...
Problem # 1 (50 points) Given the Income Statement and Balance Sheet Compute: Current Ratio Acid-Test Ratio Days in Receivable Days in Inventory Operating Profit Margin Total Asset Tumover Fixed-asset turnover Debt Ratio Times Interest Earned Return on Equity Income Statement Balance Sheet Assets Cash Accounts Receivable Inventory Prepaid Expenses Total Current Assets Gross Plant and Equipment Accumulated Depreciation Net Fixed Assets Total Assets $200,000 $60,000 $100,000 $20,000 $380,000 $802,000 -$132,000 $670,000 $1,050,000 Sales (all credit) Cost of Goods Sold...
Based on the following balance sheet and income statement. Identify all financial ratios listed for each year. *Feel free to just do the first year! I need to check to make sure my answers are appropriate. Thanks! ANNUAL BALANCE SHEET ($ Thousands) 31-Dec-15 31-Dec-16 31-Dec-15 31-Dec-16 ASSETS Profitability Ratios (in %) Cash & Short-Term Investments $17.11 $25.05 Return on equity Net Receivables $1.62 $1.84 Return on assets Inventories $42.72 $39.68 Return on invested capital Prepaid Expenses $0.00 $0.00 Profit margin...
(Calculating financial ratios) The balance sheet and income statement for the J. P. Robard Mfg. Company are as follows: .Calculate the following ratios: Current ratio Operating return on assets Debt ratio Times interest earned Data Table Inventory turnover Average collection period Total asset turnover Fixed asset turnover Return on equity Operating profit margin J.P.Robard Mfg., Inc. The company's current ratio is(Round to two decimal places.) Balance Sheet ($000) $480 Cash Accounts receivable 1,980 Inventories 1,090 Current assets $3,550 Net fixed...
Please show all work. 1. Statement of Cash Flows and Standardized Financial Statements a) Net income for your firm was $10,000 last year. The depreciation expense was $2,500; accounts receivable increased $1,250; accounts payable increased $800; and inventories increased by $2,000. Identify the sources and uses of cash • What was the total cash flow from operations for the period? Operating activities = Net Income + Depreciation + Source (inflow) - Use foutflow) b) i) Prepare the 2018 common-size Income...
(Computing ratios) Use the information from the balance sheet and income statement in the popup window, to calculate the following ratios: a. Current ratio b. Acid-test ratio c. Times interest earned d. Inventory turnover e. Total asset turnover f. Operating profit margin g. Days in receivables h. Operating return on assets i. Debt ratio j. Return on equity k. Fixed asset turnover a. The current ratio is X. (Round to two decimal places.) Cash Accounts receivable Inventory 99,000 31,000 50,000...
The balance sheet and income statement for Covid19 Bhd is presented below. BALANCE SHEET (000) Cash $ 500 Accounts receivable 1,500 Inventories 500 Current assets 2,500 Net fixed assets 5,000 Total Assets $ 7,500 Accounts payable 1,200 Bank note 300 Total current liabilities 1,500 Long term debt 4,000 Common stock 300 Retained earnings 1,700 Total liabilities and owner's equity $ 7,500 INCOME STATEMENT (000) Net sales $ 8,500 Cost of goods sold (3,400) Gross profit 5,100 Operating expenses (2,900) Net...
The balance sheet and income statement for Cullumber Supply Company for the fiscal year ended June 30, 2017 is as follows Cullumber Supply Company Income Statement for the Fiscal Year Ended June 30, 2017($ thousands) Net sales Cost of goods sold Selling and administrative expenses Nonrecurring expenses Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Earnings before interest and taxes (EBIT) Interest expense Earnings before taxes (EBT) Taxes (35%) Net income $2,133,900 1,459,400 313,000 27,600 $333,900 112,150 221,750 117,650...