Question

Shown here is an income statement in the traditional format for a firm with a sales volume of 7,600 units. Cost formulas also are shown $34,800 21,000 $13 800 Revenues Cost of goods sold ($5,800+$2 00unit) Gross profit Selling ($1,160+50.11/unit) Administration ($3,750+0 25/unit) 1,996 5,650 $ 6,154 Operating income Required: a. Prepare an income statement in the contribution margin format Variable expenses Total variable expenses Fixed expenses Total fioxed expenses b. Calculate the contribution margin per unit and the contribution margin ratio. (Do not round intermediate calculations. Round contribution margin per unit to 2 decimal places.) Contribution margin per unit Contribution margin ratio c-1. Calculate the firms operating income (or loss) if the volume changed from 7,600 units to 11,400 units. (Do not round intermediate calculations.)
media%2F512%2F512c8410-bdb6-4c9e-9dda-d6
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Contribution Margin Income statement C1 Contribution Margin Income statement C2 Contribution Margin Income statement Amt $ Amt $ AmtAmt $ Amt$ Amt$ 52200 17400 Revenue Variable Expenses: Cost of Goods Sold Selling Expenses Administrative Expenses Revenue Variable Expenses: Cost of Goods Sold Selling Expenses Administrative Expenses Revenue Variable Expenses: Cost of Goods Sold Selling Expenses Administrative Expenses 7600 418 836 1900 Total Variable Expenses Contribution Margin Fixed Expenses: Cost of Goods Sold Selling Exp Administrative Ex Total Variable Expenses Contribution Margin Fixed Expenses: Cost of Goods Sold Selling Expenses Administrative Expenses Total Variable Expenses Contribution Margin Fixed Expenses: Cost of Goods Sold Selling Expenses Administrative Expenses 17936 16864 8432 5800 1160 3750 5800 1160 3750 1160 3750 Total Fixed Expenses Operating Income Total Fixed Expenses Operating Income Total Fixed 10710 10710 10710 Operating Income 6154 14586 2278 Contribution Margin per unit 16864/7600 Contribution Margin Ratio | 1686A/34800| Revenue-34800/7600 11400 Revenue-34800/7600 380017400 48.46%Only 4 part can be answered at a time

Add a comment
Know the answer?
Add Answer to:
Shown here is an income statement in the traditional format for a firm with a sales...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Shown here is an income statement in the traditional format for a firm with a sales...

    Shown here is an income statement in the traditional format for a firm with a sales volume of 7,600 units. Cost formulas also are shown: Revenues $ 34,900 Cost of goods sold ($5,700 + $2.15/unit) 22,040 Gross profit $ 12,860 Operating expenses: Selling ($1,150 + $0.08/unit) 1,758 Administration ($3,650 + $0.20/unit) 5,170 Operating income $ 5,932 Required: a. Prepare an income statement in the contribution margin format. b. Calculate the contribution margin per unit and the contribution margin ratio. (Do...

  • Shown here is an income statement in the traditional format for a firm with a sales volume of 18,...

    Shown here is an income statement in the traditional format for a firm with a sales volume of 18,000 units $234,000 63,700 $170,300 Revenues Cost of goods sold ($11,500+$2.90/unit) Gross profit Operating expenses 20,300 12,100 $137,900 Selling ($2,300+$1.00/unit) Administration ($4,900+ $0.40/unit) Operating income Required: a. Prepare an income statement in the contribution margin format Contribution Margin Income Statement Variable expenses Total variable expenses Fixed expenses Total fixed expenses b. Calculate the contribution margin per unit and the contribution margin ratio....

  • Shown here is an income statement in the traditional format for a firm with a sales...

    Shown here is an income statement in the traditional format for a firm with a sales volume of 18,000 units: Revenues $ 144,000 Cost of goods sold ($9,000 + $2.80/unit) 59,400 Gross profit $ 84,600 Operating expenses: Selling ($2,250 + $0.85/unit) 17,550 Administration ($4,900 + $0.35/unit) 11,200 Operating income $ 55,850 Required: Prepare an income statement in the contribution margin format. Calculate the contribution margin per unit and the contribution margin ratio. Calculate the firm's operating income (or loss) if...

  • Shown here is an income statement in the traditional format for a firm with a sales...

    Shown here is an income statement in the traditional format for a firm with a sales volume of 7,800 units. Cost formulas also are shown: Revenues Cost of goods sold ($5,600+$2.25/unit) Gross profit Operating expenses $34,500 23,150 $11,350 Selling ($1,190 +$0.10/unit) Administration ($3,900 $0.20/unit) 1,970 5,460 $ 3,920 Operating income Required a. Prepare an income statement in the contribution margin format. Contribution Margin Income Statement Revenue Variable expense Cost of goods sold Selling expenses Administrative expenses Total variable expenses Contribution...

  • Shown here is an income statement in the traditional format for a firm with a sales...

    Shown here is an income statement in the traditional format for a firm with a sales volume of 15 000 units format for a Revenues Cost of goods sold (39,000 $2 95/unit) Gross proft $150,000 $% 760 Seling ($2,150 $0 90/unit) Administration ($5,200+$0.40unit) 15,650 Operating income S 69,900 Required: a. Prepare an income statement i the contribution margin format Variable expenses Total vaniable expenses Fixed expenses Total fixed expenses Refer to your answer to part a when total revenues were...

  • Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000...

    Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units): Sales Variable expenses $25,100 13,700 Contribution margin Fixed expenses 11,400 7,752 Net operating income $ 3,648 Required: If the variable cost per unit increases by $0.80, spending on advertising increases by $1,300, and unit sales increase by 250 units, what would be the net operating income? (Do not round intermediate calculations.) Net...

  • Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000...

    Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units): Sales Variable expenses Contribution margin Fixed expenses Net operating income $ 20,000 13,000 7,000 3,780 $ 3,220 Foundational 5-5 5. If sales decline to 900 units, what would be the net operating income? Net operating income Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000...

  • Miller Company's most recent contribution format income statement is shown below: Sales (32.000 units) Variable expenses...

    Miller Company's most recent contribution format income statement is shown below: Sales (32.000 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $224,000 128,000 96,000 47,000 $ 49,000 Per Unit $7.00 4.00 $3.00 Required: Prepare a new contribution format income statement under each of the following conditions (consider each case independently): (Do not round intermediate calculations. Round your "Per unit" answers to 2 decimal places.) 1. The number of units sold increases by 12%. Per Unit Miller Company...

  • Whirly Corporation's contribution format income statement for the most recent month is shown below: Sales (7,100...

    Whirly Corporation's contribution format income statement for the most recent month is shown below: Sales (7,100 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $ 234,300 142,000 92,300 55,800 $ 36,500 Per Unit $ 33.00 20.00 $ 13.00 Required: (Consider each case independently): 1. What would be the revised net operating income per month if the sales volume increases by 70 units? 2. What would be the revised net operating income per month if the sales volume...

  • Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000...

    Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units): Sales $ 20,600 Variable expenses 12,200 Contribution margin 8,400 Fixed expenses 6,468 Net operating income $ 1,932 1.If the variable cost per unit increases by $1.20, spending on advertising increases by $1,700, and unit sales increase by 250 units, what would be the net operating income? (Do not round intermediate calculations.) 2....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT