The answers are:
Harding Properties | Summit Apartments | ||
a-1 | Net present value | 663,260 | 582,348 |
a-2 | Present value Index | 0.14 | 0.17 |
b | Which investment opportunity should be taken? | Summit Apartments |
Calculations are provided below:
Year | Cash flow of Harding | Cash flow of Summit | 1+r | PV factor | PV factor | PV of Harding | PV of Summit |
0 | -4,590,000.00 | -3,520,200.00 | 1.11 | 1.000000 | 1.000000 | -4,590,000.00 | -3,520,200.00 |
1 | 367,200.00 | 296,000.00 | 0.900901 | 0.900901 | 330,810.85 | 266,666.70 | |
2 | 512,700.00 | 444,300.00 | 0.811622 | 0.811622 | 416,118.60 | 360,603.65 | |
3 | 882,600.00 | 612,900.00 | 0.731191 | 0.731191 | 645,349.18 | 448,146.96 | |
3 | 5,280,400.00 | 4,140,000.00 | 0.731191 | 0.731191 | 3,860,980.96 | 3,027,130.74 | |
NPV | 663,260 | 582,348 |
Harding Properties | Summit Apartments | |
Present value index = NPV/initial Outlay | 0.14 | 0.17 |
The answers are:
Harding Properties | Summit Apartments | ||
a-1 | Net present value | 663,260 | 582,348 |
a-2 | Present value Index | 0.14 | 0.17 |
b | Which investment opportunity should be taken? | Summit Apartments |
Calculations are provided below:
Year | Cash flow of Harding | Cash flow of Summit | 1+r | PV factor | PV factor | PV of Harding | PV of Summit |
0 | -4,590,000.00 | -3,520,200.00 | 1.11 | 1.000000 | 1.000000 | -4,590,000.00 | -3,520,200.00 |
1 | 367,200.00 | 296,000.00 | 0.900901 | 0.900901 | 330,810.85 | 266,666.70 | |
2 | 512,700.00 | 444,300.00 | 0.811622 | 0.811622 | 416,118.60 | 360,603.65 | |
3 | 882,600.00 | 612,900.00 | 0.731191 | 0.731191 | 645,349.18 | 448,146.96 | |
3 | 5,280,400.00 | 4,140,000.00 | 0.731191 | 0.731191 | 3,860,980.96 | 3,027,130.74 | |
NPV | 663,260 | 582,348 |
Harding Properties | Summit Apartments | |
Present value index = NPV/initial Outlay | 0.14 | 0.17 |
Espada Real Estate Investment Company (EREIC) purchases new apartment complexes, establishes a stable group of residents,...
Dwight Donovan, the president of Finch Enterprises, is considering two investment opportunities. Because of limited resources, he will be able to invest in only one of them. Project A is to purchase a machine that will enable factory automation; the machine is expected to have a useful life of five years and no salvage value. Project B supports a training program that will improve the skills of employees operating the current equipment. Initial cash expenditures for Project A are $120,000...
Thornton Company is considering investing in two new vans that are expected to generate combined cash inflows of $32,000 per year. The vans' combined purchase price is $91,500. The expected life and salvage value of each are four years and $20,100, respectively. Thornton has an average cost of capital of 14 percent. (PV ory and PVA of $1 (Use appropriate factor(s) from the tables provided.) Required a. Calculate the net present value of the investment opportunity. (Negative amount should be...
Baird Company is considering investing in two new vans that are expected to generate combined cash inflows of $30,500 per year. The vans’ combined purchase price is $93,000. The expected life and salvage value of each are six years and $20,700, respectively. Baird has an average cost of capital of 12 percent. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.) Required Calculate the net present value of the investment opportunity. (Negative amount should be...
Check my work Velma and Keota (VK) is a partnership that owns a small company is considering two alternative investment opportunities. The first Investment opportunity will have a four year useful life will cost $10 613 81 and wil generate expected cash inflows of $4.100 per year The second investment is expected to have a useful life of three years will cost $6.500.57, and will generate expected cash inflows of $2,300 per year. Assume that VK has the finds available...
Franklin Manufacturing Company has an opportunity to purchase some technologically advanced equipment that will reduce the company's cash outflow for operating expenses by $1,273,000 per year. The cost of the equipment is $7,558,690.83. Franklin expects it to have a 11-year useful life and a zero salvage value. The company has established an investment opportunity hurdle rate of 15 percent and uses the straight-line method for depreciation. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.)...
Dwight Donovan, the president of Perez Enterprises, is considering two investment opportunities. Because of limited resources, he will be able to invest in only one of them. Project A is to purchase a machine that will enable factory automation, the machine is expected to have a useful life of three years and no salvage value. Project B supports a training program that will improve the skills of employees operating the current equipment. Initial cash expenditures for Project A are $107,000...
TABLE 1 PRESENT VALUE OF $1 n 4% 5% 6% 7% 8% 9% 10% 12% 14% 16% 20% 1 0.961538 0.952381 0.943396 0.934579 0.925926 0.917431 0.909091 0.892857 0.877193 0.862069 0.833333 2 0.924556 0.907029 0.889996 0.873439 0.857339 0.841680 0.826446 0.797194 0.769468 0.743163 0.694444 3 0.888996 0.863838 0.8396190.816298 0.793832 0.772183 0.751315 0.711780 0.674972 0.640658 0.578704 4 0.854804 0.822702 0.792094 0.762895 0.735030 0.708425 0.683013 0.635518 0.592080 0.552291 0.482253 5 0.821927 0.783526 0.747258 0.712986 0.680583 0.649931 0.620921 0.567427 0.519369 0.476113 0.401878 6 0.790315 0.746215...
PRESENT VALUE OF AN ANNUITY OF $ TABLE 2 4% 0.961538 0.952381 0.943396 0.934579 0.925926 0.917431 0.909091 0.892857 0.877193 0.862069 0.833333 5% 6% 7% 8% 9% 10% 12% 14% 16% 20% 2 1886095 1.859410 1.833393 1.808018 1.783265 1.759111 1.735537 1.690051 1646661 1.605232 1527778 3 2.775091 2.723248 2.673012 2.624316 2.577097 2.531295 2.486852 2.401831 2.321632 2.245890 2.106481 4 3.629895 3.545951 3.465106 3.387211 3.312127 3.239720 3.169865 3.037349 2.913712 2.798181 2.588735 5 4.451822 4.329477 4.212364 4.100197 3.992710 3.889651 3.790787 3.604776 3.433081 3.274294 2.990612 6...
Vernon Delivery is a small company that transports business packages between New York and Chicago. It operates a fleet of small vans that moves packages to and from a central depot within each city and uses a common carrier to deliver the packages between the depots in the two cities. Vernon Delivery recently acquired approximately $5.8 million of cash capital from its owners, and its president, George Hay, is trying to identify the most profitable way to invest these funds....
Dwight Donovan, the president of Campbell Enterprises, Is considering two Investment opportunitles. Because of limited resources, he will be able to Invest in only one of them. Project A Is to purchase a machine that will enable factory automation; the machine is expected to have a useful life of five years and no salvage value. Project B supports a training program that will improve the skills of employees operating the current equipment Initial cash expenditures for Project A are $101,000...