Click here to read the eBook: Net Present Value (NPV) Click here to read the eBook:...

Question

Question

Answer 1

Answer #1

The Internal rate of return (IRR) is the discount rate for which the net present value (NPV) is zero.
Using the IRR we can calculate the initial investment of the project.
IRR	0.1031
Initial investment	49637.58
Present Value = Future value/ ((1+r)^t)
where r is the interest rate that is 9% and t is the year
NPV = Initial investment + sum of present values of future cash flows

WACC/r	0.09
Year	0	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20
cash flow	-49637.58	5000	5000	5000	5000	5000	5000	5000	5000	5000	5000	8500	8500	8500	8500	8500	8500	8500	8500	8500	8500
Present value using IRR		4532.68	4109.04	3724.99	3376.84	3061.23	2775.11	2515.74	2280.61	2067.45	1874.22	2888.39	2618.43	2373.70	2151.84	1950.72	1768.40	1603.12	1453.29	1317.46	1194.32
Present value using WACC		4587.156	4208.4	3860.917	3542.126	3249.657	2981.337	2735.171	2509.331	2302.139	2112.054	3294.029	3022.045	2772.518	2543.595	2333.573	2140.893	1964.122	1801.947	1653.162	1516.663
NPV	5493.26

The net present value of the project is $5493.3

Answer 2

Similar Homework Help Questions

Click here to read the eBook: Net Present Value (NPV) NPV Project L costs $50,000, its...

Click here to read the eBook: Net Present Value (NPV) NPV Project L costs $50,000, its expected cash inflows are $11,000 per year for 7 years, and its WACC is 10%. What is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.
7. Problem 11.07 Click here to read the eBook: Net Present Value (NPV) Click here to...

7. Problem 11.07 Click here to read the eBook: Net Present Value (NPV) Click here to read the eBook: Internal Rate of Return (IRR) Click here to read the eBook: Modified Internal Rate of Return (MIRR) Click here to read the eBook: Payback Period CAPITAL BUDGETING CRITERIA A firm with a 13% WACC is evaluating two projects for this year's capital budget. After-tax cash flows, including depreciation, are as follows: 1 2 3 4 5 Project M Project N -$3,000...
1. Problem 11.01 Click here to read the eBook: Net Present Value (NPV) NPV Project L...

1. Problem 11.01 Click here to read the eBook: Net Present Value (NPV) NPV Project L costs $50,000, its expected cash inflows are $12,000 per year for 9 years, and its WACC is 11%. What is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.

Attempts: Keep the Highest: /1 1. Problem 11.01 Click here to read the eBook: Net Present...

Attempts: Keep the Highest: /1 1. Problem 11.01 Click here to read the eBook: Net Present Value (NPV) NPV Project L costs $35,000, its expected cash inflows are $15,000 per year for 10 years, and its WACC is 14%. What is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations. Grade It Now Save & Continue Continue without saving
1. Problem 11.18 Click here to read the eBook: Net Present Value (NPV) Click here to...

1. Problem 11.18 Click here to read the eBook: Net Present Value (NPV) Click here to read the eBook: Internal Rate of Return (IRR) NPV AND IRR A store has 5 years remaining on its lease in a mall. Rent is $2,000 per month, 60 payments remain, and the next payment is due in 1 month. The mall's owner plans to sell the property in a year and wants rent at that time to be high so that the property...
Ck here to read the EDUK! Ne preselil value (NPV) Click here to read the eBook:...

Ck here to read the EDUK! Ne preselil value (NPV) Click here to read the eBook: Internal Rate of Return (IRR) NPV AND IRR A store has 5 years remaining on its lease in a mall. Rent is $2,100 per month, 60 payments remain, and the next payment is due in 1 month. The mall's owner plans to sell the property in a year and wants rent at that time to be high so that the property will appear more...

Problem 11.20 (NPV)

A project has annual cash flows of $5,000 for the next 10 years and then $7,000 each year for the following 10 years. The IRR of this 20-year project is 13.74%. If the firm's WACC is 12%, what is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent.
complete this right please 11. Problem 11.18 Click here to read the eBook: Net Present Value...

complete this right please 11. Problem 11.18 Click here to read the eBook: Net Present Value (NPV) Click here to read the eBook: Internal Rate of Return (IRR) A-2 NPV AND IRR A store has 5 years remaining on its lease in a mall. Rent is $1,900 per month, 60 payments remain, and the next payment is due in 1 month. The mail's owner plans to sell the property in a year and wants rent at that time to be...
12. Problem 11.19 Click here to read the eBook: Multiple Internal Rates of Return Click here to read the eBook: Modifie...

12. Problem 11.19 Click here to read the eBook: Multiple Internal Rates of Return Click here to read the eBook: Modified Internal Rate of Return (MIRR) MULTIPLE IRRS AND MIRR A mining company deciding whether to open a strip mine, which costs $2.5 million. Cash inflows of $13.5 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $12 million, payable at the end of Year 2 a....

Click here to read the eBook: Internal Rate of Return (IRR) IRR Project L costs $39,183.66,...

Click here to read the eBook: Internal Rate of Return (IRR) IRR Project L costs $39,183.66, its expected cash inflows are $9,000 per year for 9 years, and its WACC is 11%. What is the project's IRR? Round your answer to two decimal places.