Question

The most recent financial statements for Retro Machine, Inc., follow. Interest expense will remain constant; the...

The most recent financial statements for Retro Machine, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. RETRO MACHINE, INC. 2016 Income Statement Sales $ 747,000 Costs 582,000 Other expenses 18,000 Earnings before interest and taxes $ 147,000 Interest paid 15,000 Taxable income $ 132,000 Taxes (30%) 39,600 Net income $ 92,400 Dividends $ 18,480 Addition to retained earnings 73,920 RETRO MACHINE, INC. Balance Sheet as of December 31, 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 20,640 Accounts payable $ 54,800 Accounts receivable 32,960 Notes payable 14,000 Inventory 69,920 Total $ 68,800 Total $ 123,520 Long-term debt $ 130,000 Owners’ equity Fixed assets Common stock and paid-in surplus $ 116,000 Net plant and equipment $ 410,000 Accumulated retained earnings 218,720 Total $ 334,720 Total assets $ 533,520 Total liabilities and owners’ equity $ 533,520 Complete the pro forma income statement and balance sheet for the company. What external financing is needed to support the 20% growth rate in sales?

0 0
Add a comment Improve this question Transcribed image text
Know the answer?
Add Answer to:
The most recent financial statements for Retro Machine, Inc., follow. Interest expense will remain constant; the...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. Assume the firm is operating at full capacity and the debt-equity ratio is held constant. CROSBY, INC 2017 Income Statement Sales Costs Other expenses $757,000 613,000 26,000 Earnings before interest and taxes Interest paid $118,000 11,600 Taxable income Taxes (24%)...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant the tax rate and the dividend payout rate will also remain constant. Costs. other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $761.000 617,000 28,000 Earnings before interest and taxes Interest paid $ 116,000 13,200 Taxable income Taxes (23%) $102,800 23,644 Net income $ 79,156 Dividends Addition to retained earnings $27,640 51,516 CROSBY,...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $ 772,000 628,000 33,500 Earnings before interest and taxes Interest paid $ 110,500 17,600 Taxable income Taxes (24%) $ 92,900 22.296 Net income $ 70,604 Dividends Addition to retained earnings $...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. Assume the firm is operating at full capacity and the debt- equity ratio is held constant. CROSBY, INC. 2017 Income Statement $763,000 619,000 29,000 Sales Costs Other expenses Earnings before interest and taxes $115,000 Interest paid 14,000 $101,000 25,250 Taxable...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement   Sales $ 768,000   Costs 624,000   Other expenses 31,500   Earnings before interest and taxes $ 112,500   Interest paid 16,000   Taxable income $ 96,500   Taxes (25%) 24,125   Net income $ 72,375 Dividends $ 22,740 Addition to retained...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant the tax rate and the dividend payout rate will also remain constant Costs other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales $761,000 Costs 617,000 Other expenses 28,000 Earnings before interest and taxes Interest paid $ 116,000 13,200 Taxable income Taxes (23%) $102,800 23,644 Net income $ 79.156 Dividends Addition to retained earnings $27,640 51,516 CROSBY,...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $ 767,000 623,000 31,000 Earnings before interest and taxes Interest paid $ 113,000 15,600 Taxable income Taxes (24%) $ 97,400 23,376 Net income $ 74,024 Dividends Addition to retained earnings $23,440...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $ 767,000 623,000 31,000 Earnings before interest and taxes Interest paid $ 113,000 15,600 Taxable income Taxes (24%) $ 97,400 23,376 Net income $ 74,024 Dividends Addition to retained earnings $23.440...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant, the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant, the tax rate and the dividend payout rate will also remain constant. Costs. other expenses current assets, fixed assets and accounts payable increase spontaneously with sales. Assume the firm is operating at full capacity and the debt equity ratio is held constant. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $755,000 611,000 25.000 Earnings before interest and taxes Interest paid $ 119,000 10,800 Taxable income...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant, the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant, the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales $ 767,000 Costs 623,000 Other expenses 31,000 Earnings before interest and taxes Interest paid $ 113,000 15,600 Taxable income Taxes (24%) $ 97,400 23,376 Net income $ 74,024 Dividends Addition to retained earnings $23.440...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT