Calculate the following for each of the years listed
A. Debt/ Equity ratio
B. Debt/asset ratio
C.Profit Margin (as a %)
D. Gross Margin (as a %)
E. Calculate the change in profit margin over each year
Exhibit 1: Iggy’s Financial Statements, 1994-1999
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
|
Income Statement Data |
||||||
Net revenue |
1,000,000 |
2,500,000 |
3,000,000 |
4,000,000 |
4,500,000 |
6,000,000 |
Cost of goods sold Labor Other |
570,000 220,000 350,000 |
1,700,000 900,000 800,000 |
1,920,000 1,080,000 840,000 |
2,520,000 1,480,000 1,040,000 |
3,195,000 1,890,000 1,305,000 |
4,000,000 2,340,000 1,740,000 |
Gross margin |
430,000 |
800,000 |
1,080,000 |
1,480,000 |
1,305,000 |
2,000,000 |
Profit after taxes (PAT) |
190,000 |
375,000 |
480,000 |
150,000 |
25,000 |
140,000 |
Balance Sheet Data |
||||||
Current Assets |
N/A |
200,000 |
250,000 |
500,000 |
500,000 |
700,000 |
Net PP&E |
N/A |
350,000 |
300,000 |
300,000 |
3,000,000 |
3,000,000 |
Total Assets |
N/A |
550,000 |
500,000 |
850,000 |
3,000,000 |
3,700,000 |
Long term debt |
0 |
10,000 |
15,000 |
20,000 |
1,500,000 |
2,000,000 |
As per rules I am answering the first 4 subparts of the question
1994 | 1995 | 1996 | 1997 | 1998 | 1999 | |
A. Debt/ Equity ratio | NA | 0.018519 | 0.030928 | 0.024096 | 1 | 1.176471 |
B. Debt/asset ratio | NA | 0.018182 | 0.03 | 0.023529 | 0.5 | 0.540541 |
C.Profit Margin (as a %) | 19.00% | 15.00% | 16.00% | 3.75% | 0.56% | 2.33% |
D. Gross Margin (as a %) | 43.00% | 32.00% | 36.00% | 37.00% | 29.00% | 33.33% |
WORKINGS
Calculate the following for each of the years listed A. Debt/ Equity ratio B. Debt/asset ratio...
Calculate the current ratio, quick ratio, long-term debt/total assets, times interest earned, and fixed cost coverage using the picture below. X2 X3 X4 $2,500,000 3.200,000 3,500,000 4,000,000 1.900.000 2400.0002.700.000 3200.000 800,000 400,00D 25,000 200,000 10.000 20.000 30.000 60.000 15,000 107,500 COST OF GOODS SOLD GROSS PROFIT SELLING & ADMINISTRATIVE EXPENSE DEPRECIATION LEASES MISCELLANEOUS EXPENSE 600,000 400,000 800,000 800,000 400,000 160,000 190,000 138,700 25,000 175,000 170,000 89,000 EARNINGS BEFORE INTEREST & TAXES INTEREST EARNINGS BEFORE TAXES TAXES (35%) NET INCOME DIVIDENDS...
QUESTION 32 Analytical procedures are evaluations of financial information made by a study of plausible relationships among financial and nonfinancial data. Understanding and evaluating such relationships is essential to the audit process. Each of the following represents a financial ratio that the auditor calculated during the prior year's audit. For each ratio, calculate the current year's ratio from the financial statements. Sales represent net credit sales. The total assets, receivables, and inventory balances at December 31, year 2 were the...
A. Required: 1. Please calculate the following ratios and amounts: a) working capital, b) current ratio, c) acid-test ratio, d) cash to current liabilities ratio, e) days’ sales in receivables (based on ending accounts receivables), f) days’ sales in inventory (based on cost of goods and ending inventory), g) operating cycle, h) total debt to equity ratio and i) times interest earned. For your calculations, assume that a year amounts for 360 days The balance sheet and the income statement...
Calculate the RATIO of the following: Marnus Inc Income Statement For the Financial Year ended 12/31/19 $150,000,000 ($130,000,000) $20,000,000 12/31/18 $140,000,000 ($123,000,000) $17,000,000 $9,000,000 $10,000,000 Statement values in 000's Period Ending: Total Revenue (Net Revenue) Cost of Revenue (COGS) Gross Profit Operating Expenses Sales, General and Admin. Other Operating Items Total Operating Exp Operating Income (or loss) Interest Expense Earnings Before Tax Income Tax Net Income (or loss) $0 $0 | ($9,000,000) $11,000,000 ($1,000,000) $10,000,000 ($5,000,000) $5,000,000 ($10,000,000) $7,000,000 ($800,000)...
vorcester.e 1amodeareset Case sample answer.pdf Case #1-Iggy's Bread of the world Attached Files: g's Bread of The World docx (35.16 KB) Please answer each question with at least 2 paragraphs (3-4 sentences pe paragraph), doubped, 12 point fent, one inch margins Assignment Questions 1. Using Exhibit 1, please calculate and explain the following financial ratios for all years gven, explain the trend oreer to get a sense of how lgay's ls doing You can create a lable to summriee the...
Help on my Finance homework please! Integrative: Complete ratio analysis Given the following financial statements, historical ratios, and industry averages, calculate Sterling Company’s financial ratios for the most recent year. (Assume a 365-day year.) Sterling Company Income Statement for the Year Ended December 31, 2019 Sales revenue $10,000,000 Less: Cost of goods sold 7,500,000 Gross profits $ 2,500,000 Less: Operating expenses Selling expense $ 300,000 General and administrative expenses 650,000 Lease expense 50,000 Depreciation expense...
Calculate the ratio of the following: Marnus Inc Income Statement For the Financial Year ended 12/31/19 $150,000,000 ($130,000,000) $20,000,000 12/31/18 $140,000,000 ($123,000,000) $17,000,000 $9,000,000 $10,000,000 Statement values in 000's Period Ending: Total Revenue (Net Revenue) Cost of Revenue (COGS) Gross Profit Operating Expenses Sales, General and Admin. Other Operating Items Total Operating Exp Operating Income (or loss) Interest Expense Earnings Before Tax Income Tax Net Income (or loss) $0 $0 | ($9,000,000) $11,000,000 ($1,000,000) $10,000,000 ($5,000,000) $5,000,000 ($10,000,000) $7,000,000 ($800,000)...
Required information Problem 14-15 Comprehensive Ratio Analysis [LO14-2, LO14-3, LO14-4, LO14-5, LO14-6] [The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year...
Required information Problem 14-15 Comprehensive Ratio Analysis [LO14-2, LO14-3, LO14-4, LO14-5, LO14-6] [The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year...
Horizontal and Vertical Analysis. Horizontal analysis refers to changes of financial statement numbers and ratios across two or more years. Vertical analysis refers to financial statement amounts expressed each year as proportions of a base such as sales for the income-statement accounts and total assets for the balance-sheet accounts. Exhibit 4.55.1 contains Retail Company's prior-year (audited) and current-year (unaudited) financial statements, along with amounts and percentages of change from year to year (horizontal analysis) and common-size percentages (vertical analysis). Exhibit...