Question

Allard Manufacturing Company established the following standard price and cost data.   Sales price $ 8.20 per...

Allard Manufacturing Company established the following standard price and cost data.

  Sales price $ 8.20 per unit
  Variable manufacturing cost $ 3.00 per unit
  Fixed manufacturing cost $ 2,000 total
  Fixed selling and administrative cost $ 500 total

     Allard planned to produce and sell 2,700 units. Actual production and sales amounted to 2,800 units.

Required
ALLARD MANUFACTURING COMPANY
Pro Forma Income Statement
Master Budget 2,700 Units
Sales
Variable manufacturing
Contribution margin 0
Fixed manufacturing
Fixed selling and administrative
Net income

Prepare the pro forma income statement in contribution format that would appear in a flexible budget.

ALLARD MANUFACTURING COMPANY
Pro Forma Income Statement
Flexible Budget 2,800 Units
Sales
Variable manufacturing
Contribution margin 0
Fixed manufacturing
Fixed selling and administrative
Net income
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer

--Requirement 'a'

ALLARD MANUFACTURING COMPANY
Pro Forma Income Statement
Master Budget 2,700 Units
Sales $22,140
Variable manufacturing $8,100
Contribution margin $14,040
Fixed manufacturing $2,000
Fixed selling and administrative $500
Total Fixed Cost $2,500
Net income $11,540

--Requirement 'b'

ALLARD MANUFACTURING COMPANY
Pro Forma Income Statement
Flexible Budget 2,800 Units
Sales $22,960
Variable manufacturing $8,400
Contribution margin $14,560
Fixed manufacturing $2,000
Fixed selling and administrative $500
Total Fixed Cost $2,500
Net income $12,060
Add a comment
Know the answer?
Add Answer to:
Allard Manufacturing Company established the following standard price and cost data.   Sales price $ 8.20 per...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Allard Manufacturing Company established the following standard price and cost data. Sales price $ 870 Variable...

    Allard Manufacturing Company established the following standard price and cost data. Sales price $ 870 Variable manufacturing cost Fixed manufacturing cost Fixed selling and administrative cost $ 3.90 per $2,700 total $ 900 total Allard planned to produce and sell 2.900 units. Actual production and sales amounted to 3.200 units Required a. Prepare the pro forma income statement in contribution format that would appear in a master budget ALLARD MANUFACTURING COMPANY Pro Forma Income Statement Master Budget 2.900 Units b....

  • Allard Manufacturing Company established the following standard price and cost data. Sales price Unit $ 8.50...

    Allard Manufacturing Company established the following standard price and cost data. Sales price Unit $ 8.50 pet $ 3.30 per $2,200 total $ 500 total Variable manufacturing cost Fixed manufacturing cost Fixed selling and administrative cost Init Allard planned to produce and sell 2,900 units. Actual production and sales amounted to 3,100 units. Required a. Prepare the pro forma income statement in contribution format that would appear in a master budget. ALLARD MANUFACTURING COMPANY Pro Forma Income Statement Master Budget...

  • Solomon Manufacturing Company established the following standard price and cost data. Sales price $ 8.50 per...

    Solomon Manufacturing Company established the following standard price and cost data. Sales price $ 8.50 per unit Variable manufacturing cost $ 3.80 per unit Fixed manufacturing cost $ 2,500 total Fixed selling and administrative cost $ 900 total Solomon planned to produce and sell 2,500 units. Actual production and sales amounted to 2,700 units. Required Prepare the pro forma income statement in contribution format that would appear in a master budget. Prepare the pro forma income statement in contribution format...

  • Campbell Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost...

    Campbell Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost Fixed manufacturing cost Fixed selling and administrative cost $ 8.50 per unit $ 3.90 per unit $2,900 total $1,000 total Campbell planned to produce and sell 2,000 units. Actual production and sales amounted to 2,200 units. Required a. Prepare the pro forma income statement in contribution format that would appear in a master budget. b. Prepare the pro forma income statement in contribution format...

  • Jordan Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost...

    Jordan Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost Fixed manufacturing cost Pixed selling and administrative cost $ 8.60 per unit $ 3.10 per unit $2,300 total $1,000 total Jordan planned to produce and sell 3,000 units. Actual production and sales amounted to 3,200 units. Required a. Prepare the pro forma income statement in contribution format that would appear in a master budget. b. Prepare the pro forma income statement in contribution format...

  • Jordan Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost...

    Jordan Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost Fixed manufacturing cost Pixed selling and administrative cost $ 8.60 per unit $ 3.10 per unit $2,300 total $1,000 total Jordan planned to produce and sell 3,000 units. Actual production and sales amounted to 3,200 units. Required a. Prepare the pro forma income statement in contribution format that would appear in a master budget. b. Prepare the pro forma income statement in contribution format...

  • Campbell Manufacturing Company established the following standard price and cost data: Sales price Variable manufacturing cost...

    Campbell Manufacturing Company established the following standard price and cost data: Sales price Variable manufacturing cost Fixed manufacturing cost Fixed selling and administrative cost $ 8.40 per unit $ 3.40 per unit $2,600 total $ 600 total Campbell planned to produce and sell 2,300 units. Actual production and sales amounted to 2,500 units. Assume that the actual sales price is $8.10 per unit and that the actual variable cost is $3.70 per unit. The actual fixed manufacturing cost is $2,400,...

  • ↵ Perez Manufacturing Comp any established the following standard price and cost data: Sales price $...

    ↵ Perez Manufacturing Comp any established the following standard price and cost data: Sales price $ 8.20 per unit Variable manufacturing cost $ 3.50 per unit Fixed manufacturing cost $ 2,500 total Fixed selling and administrative cost $ 600 total Perez planned to produce and sell 2,600 units. Actual production and sales amounted to 2,800 units. Required Determine the sales and variable cost volume variances. Classify the variances as favorable (F) or unfavorable (U). Determine the amount of fixed cost...

  • Cherokee Manufacturing Company established the following standard price and cost data: Sales price $ 12.00 per...

    Cherokee Manufacturing Company established the following standard price and cost data: Sales price $ 12.00 per unit Variable manufacturing cost $ 7.20 per unit Fixed manufacturing cost $ 3,600 total Fixed selling and administrative cost $ 1,200 total Cherokee planned to produce and sell 2,000 units. Actual production and sales amounted to 2,200 units. Assume that the actual sales price is $11.76 per unit and that the actual variable cost is $6.90 per unit. The actual fixed manufacturing cost is...

  • Thornton Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost...

    Thornton Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost Fixed manufacturing cost Fixed selling and administrative cost $ 8.80 per unit $ 3.60 per unit $2,800 total 800 total Thornton planned to produce and sell 2,900 units. Actual production and sales amounted to 3,100 units. Required a. Determine the sales and variable cost volume variances. b. Classify the variances as favorable (F) or unfavorable (U). d. Determine the amount of fixed cost that...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT