Net Present Value—Unequal Lives
Project 1 requires an original investment of $94,300. The project will yield cash flows of $17,000 per year for eight years. Project 2 has a calculated net present value of $23,200 over a six-year life. Project 1 could be sold at the end of six years for a price of $75,000.
Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below.
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
Present Value of an Annuity of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 1.833 | 1.736 | 1.690 | 1.626 | 1.528 |
3 | 2.673 | 2.487 | 2.402 | 2.283 | 2.106 |
4 | 3.465 | 3.170 | 3.037 | 2.855 | 2.589 |
5 | 4.212 | 3.791 | 3.605 | 3.352 | 2.991 |
6 | 4.917 | 4.355 | 4.111 | 3.784 | 3.326 |
7 | 5.582 | 4.868 | 4.564 | 4.160 | 3.605 |
8 | 6.210 | 5.335 | 4.968 | 4.487 | 3.837 |
9 | 6.802 | 5.759 | 5.328 | 4.772 | 4.031 |
10 | 7.360 | 6.145 | 5.650 | 5.019 | 4.192 |
a. Determine the net present value of Project 1
over a six-year life with residual value, assuming a minimum rate
of return of 10%. If required, round to the nearest dollar.
$
b. Which project provides the greatest net
present value?
Calculation of Net present value | ||||||
Present value of cash inflow = cash inflow*PVIF @10%,6yr | ||||||
present value of cash inflow = 17000*4.355 | ||||||
present value of cash inflow = 74035 | ||||||
Present value of salvage value = 75000* 0.564 (i.e 10%,pv ,6yr) | ||||||
Present value of salvage value = 42300 | ||||||
Net present value = present value of cash inflow-initial investment | ||||||
Net present value = (74035+42300)-94300 | ||||||
Net present value = $22035 | ||||||
b) Project 2 Provide greatest Net present value |
Net Present Value—Unequal Lives Project 1 requires an original investment of $94,300. The project will yield...
Net Present Value-Unequal Lives Project 1 requires an original investment of $76,500. The project will yield cash flows of $11,000 per year for nine years. Project 2 has a calculated net present value of $16,000 over a seven-year life. Project 1 could be sold at the end of seven years for a price of $48,000. Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below. Present...
Net Present Value—Unequal Lives Project 1 requires an original investment of $73,000. The project will yield cash flows of $14,000 per year for eight years. Project 2 has a calculated net present value of $16,000 over a six-year life. Project 1 could be sold at the end of six years for a price of $60,000. Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below. Present...
Net Present Value—Unequal Lives Project 1 requires an original investment of $79,500. The project will yield cash flows of $11,000 per year for 9 years. Project 2 has a computed net present value of $21,200 over a seven-year life. Project 1 could be sold at the end of seven years for a price of $57,000. Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below. Year...
Net Present Value—Unequal Lives Project 1 requires an original investment of $68,900. The project will yield cash flows of $18,000 per year for 10 years. Project 2 has a calculated net present value of $20,800 over a eight-year life. Project 1 could be sold at the end of eight years for a price of $83,000. Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below. Present...
Net Present Value—Unequal Lives Project 1 requires an original investment of $46,100. The project will yield cash flows of $10,000 per year for seven years. Project 2 has a calculated net present value of $10,000 over a five-year life. Project 1 could be sold at the end of five years for a price of $47,000. Use the Present Value of $1 at Compound Interest and the The sum of the present values of a series of equal cash flows to...
Net Present Value-Unequal Lives Project 1 requires an original investment of $68,800. The project will yield cash flows of $14,000 per year for eight years. Project 2 has a calculated net present value of $17,400 over a six-year life. Project 1 could be sold at the end of six years for a price of $52,000. Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below. Present...
Net Present Value-Unequal Lives Project 1 requires an original investment of $66,500. The project will yield cash flows of $12,000 per year for seven years. Project 2 has a calculated net present value of $16,400 over a five-year life. Project 1 could be sold at the end of five years for a price of $59,000. Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below. Year...
Net Present Value—Unequal Lives Project 1 requires an original investment of $84,900. The project will yield cash flows of $15,000 per year for 9 years. Project 2 has a computed net present value of $15,100 over a seven-year life. Project 1 could be sold at the end of seven years for a price of $57,000. Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below. Present...
Net Present Value-Unequal Ulves Project requires an original investment of $91.100. The project will yield cash flows of $19.00 ner year for 10 years. Proiect 2 has a calculated net present value of $21,100 over a eight year price of $75,000 sa calculated net present value of $21,100 over a eight-year life. Project 1 could be sold at the end of eight years for a Use the Present Value of $1 at Compound Interest and the Present Value of an...
Internal Rate of Return A project is estimated to cost $180,116 and provide annual net cash flows of $37,000 for seven years. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 1.833 1.736 1.690 1.626 1.528 2.673 2.487 2.402 2.283 2.106 3.465 3.170 3.037 2.855 2.589 4.212 3.791 3.605 3.352 2.991 4.917 4.355 4.111 3.784 3.326 5.582 4.868 4.564 4.160 3.605 6.210 5.335 4.968 4.487 3.837 6.802 5.759...