Scottsdale Co. has actual sales for July and August and forecast sales for September, October, November, and December as follows:
Actual: | |||
July | $ | 97,300 | |
August | 105,300 | ||
Forecast: | |||
September | 114,800 | ||
October | 94,300 | ||
November | 122,900 | ||
December | 106,300 | ||
Based on past experience, it is estimated that 29% of a month’s sales are collected in the month of sale, 48% are collected in the month following the sale, and 9% are collected in the second month following the sale.
Required:
Calculate the estimated cash receipts for September, October, and November.
|
Answer
Cash collections | |
September | $ 92,593.00 |
October | $ 91,928.00 |
November | $ 91,237.00 |
Calculations:
September | October | November | |
29% of months sales | $ 33,292.00 | $ 27,347.00 | $ 35,641.00 |
48% of months sales | $ 50,544.00 | $ 55,104.00 | $ 45,264.00 |
9% of months sales | $ 8,757.00 | $ 9,477.00 | $ 10,332.00 |
Total | $ 92,593.00 | $ 91,928.00 | $ 91,237.00 |
Formulae
September | October | November | |
29% of months sales | =114800*29% | =94300*29% | =122900*29% |
48% of months sales | =105300*48% | =114800*48% | =94300*48% |
9% of months sales | =97300*9% | =105300*9% | =114800*9% |
* It is assumed that remaining 14% (100- 29-48-9) are bad debts and are uncollectable, as there is no information given.
In case of any doubt, please comment.
Scottsdale Co. has actual sales for July and August and forecast sales for September, October, November,...
Scottsdale Co. has actual sales for July and August and forecast sales for September October, November, and December as follows: $ 98,900 105,200 Actual: July August Forecast September October November December 114,200 94,300 121, 3ee 107,400 Based on past experience, it is estimated that 28% of a month's sales are collected in the month of sale, 49% are collected in the month following the sale, and 6% are collected in the second month following the sale. Required: Calculate the estimated...
Scottsdale Co. has actual sales for July and August and forecast sales for September, October, November, and December as follows: Actual: July $ 97,100 August 105,100 Forecast: September 114,200 October 94,500 November 121,900 December 107,000 Based on past experience, it is estimated that 24% of a month’s sales are collected in the month of sale, 46% are collected in the month following the sale, and 5% are collected in the second month following the sale. Required: Calculate the estimated cash...
The following sales and purchases forecast information pertains to Palermo Corporation: Month July August September October November December Sales $13,000 16,000 18,000 23,000 22,500 28,400 Purchases $6,000 5,700 7,500 8,300 9,200 10,100 Based on past experience cash is typically collected from customers in the following manner: Collected within 10 days of sale so receive a 10% cash discount 25% Collected after 10 days but in the month of sale 10% Collected in the month following the sale 40% Collected in...
J. Lo's Clothiers has forecast credit sales for the fourth quarter of the year: September (actual) $ 53,000 Fourth Quarter October $ 43,000 November 38,000 December 63,000 Experience has shown that 25 percent of sales are collected in the month of sale, 60 percent are collected in the following month, and 15 percent are never collected. Prepare a schedule of cash receipts for J. Lo's Clothiers covering the fourth quarter (October through December). J. Lo's Clothiers September October November December...
J. Lo’s Clothiers has forecast credit sales for the fourth quarter of the year: September (actual) $59,000 Fourth Quarter October $49,000 November 44,000 December 69,000 Experience has shown that 25 percent of sales are collected in the month of sale, 65 percent are collected in the following month, and 10 percent are never collected. Prepare a schedule of cash receipts for J. Lo’s Clothiers covering the fourth quarter (October through December). Experience has shown that 25 percent of sales are...
Power Ridge Corporation has forecast credit sales for the fourth quarter of the year as follows: September $50,000 (actual) Fourth Quarter October 40,000 November 35,000 December 60,000 Experience has shown 20 percent of sales are collected in the month of sale, 70 percent are collected in the following month, and 10 percent are never collected. Prepare a cash receipts schedule for Power Ridge Corporation covering the fourth quarter (October through December). Power Ridge Corporation Cash Receipts Schedule September October November...
K.Hi Fashion has forecast credit sales for the fourth quarter of the year as: October November December Fourth Quarter $60,000 $55,000 $80,000 September actual credit sales were $70,0000. Experience has shown that 30 percent of sales are collected in the month of sale, 60 percent in the following month, and 10 percent never collected. Prepare a schedule of cash receipts for K.Hi Clothiers covering the 4th quarter.
J.Lo's Clothiers has forecast credit sales for the fourth quarter of the year: September $ 55,000 (actual) Fourth Quarter October $ 45,000 November 40,000 December 65,000 Experience has shown that 35 percent of sales are collected in the month of sale, 55 percent are collected in the following month, and 10 percent are never collected Prepare a schedule of cash receipts for J.Lo's Clothiers covering the fourth quarter (October through December). J. Lo's Clothiers September October November December Credit sales...
Power Ridge Corporation has forecast credit sales for the fourth quarter of the year as follows: September (actual Fourth Quarter October November December $58.000 53,000 78,000 Experience has shown 40 percent of sales are collected in the month of sale, 50 percent are collected in the following month, and percent are never collected. Prepare a cash receipts schedule for Power Ridge Corporation covering the fourth quarter (October through December) Power ridge corporation Cash Receipt Schedule September october Sales Collections of...
Osage Inc. has actual sales for May and June and forecast sales for July August September, and October as follows: 5,910 units 6,280 units Actual: May June Forecast: July August September October 5,970 units 6,840 units 5,580 units 5,330 units Required: a. The firm's policy is to have finished goods Inventory on hand at the end of the month that is equal to 75% of the next month's sales. It is currently estimated that there will be 4,478 units on...