On January 1, 2015, Swift Corporation, a small manufacturer of
machine tools, acquired new industrial equipment for $1,320,000.
The new equipment had a useful life of five years and the residual
value was estimated to be $60,000. Swift estimates that the new
equipment can produce 14,500 machine tools in its first year. It
estimates that production will decline by 1,000 units per year over
the equipment’s remaining useful life.
The following depreciation methods may be used: (1) straight-line,
(2) double-declining-balance, and (3) unit of production. For tax
purposes, the CCA class is Class 10—30%.
Prepare a schedule showing the amount of accumulated depreciation at December 31, 2017, under straight-line method, double-declining balance method and units-of-output method.
Straight-line | Double-declining balance | Units-of-output | ||||
2015 | $ | $ | $ | |||
2016 | $ | $ | $ | |||
2017 | $ | $ | $ |
Which of the three depreciation methods would maximize net
income for financial statement reporting purposes for the
three-year period ending December 31, 2017?
_________________________
would maximize net income for financial statement reporting purposes for the three year period ending December 31, 2017. |
Solution:
Straight line method | ||||
Cost | 1320000 | |||
Salvage value | 60000 | |||
Depreciable value | 1260000 | |||
Life | 5 | |||
Annual depreciation | 252000 | |||
Double -declining method | ||||
Year | Depreciation expense | |||
2015 | (1320000/5)*2 = 528000 | |||
2016 | (1320000-528000)*40% = 316800 | |||
2017 | (1320000-844800)*40% = 190080 | |||
units of output | Year | Expected output | Depreciation expense | |
Cost | 1320000 | 2015 | 14500 | 292320 |
Salvage value | 60000 | 2016 | 13500 | 272160 |
Depreciable value | 1260000 | 2017 | 12500 | 252000 |
Expected Life output | 62500 | 2018 | 11500 | |
Unit depreciation expense | 20.16 | 2019 | 10500 | |
SLM | Double declining balance | Units-of-output | ||
2015 | $252000 | $528000 | $292320 | |
2016 | $252000 | $316800 | $272160 | |
2017 | $252000 | $190080 | $252000 | |
Total | $756000 | $1034880 | $816480 |
Answer : Straight line method would maximize net income for three year period ending December 2017.
On January 1, 2015, Swift Corporation, a small manufacturer of machine tools, acquired new indust...
*P11-12 (L01,6) EXCEL (Depreciation—SL, DDB, SYD, Act., and MACRS) On January 1, 2016, Locke Company, a small machine-tool manufacturer, acquired for $1,260,000 a piece of new industrial equipment. The new equipment had a useful life of 5 years, and the salvage value was estimated to be $60,000. Locke estimates that the new equipment can produce 12,000 machine tools in its first year. It estimates that production will decline by 1,000 units per year over the remaining useful life of the...
for $4 million. The Problell2 On January 1, 2020, Velio Company, a tool manufacturer, acquired new industrial equipment new equipment had a useful life of four mates that the new equipment can produce by 1,000 units per year over the remaining useful life of the equipment. years, and the residual value was estimated to be $400,000. Velio esti Analyzing the Effect o Depreciation Method on Financial Statemer 14,000 tools in its first year. Production is then estimated to decline Results...
On January 1,2020, Velio Company, a tool manufacturer, acquired new industrial equipment for $4 million. The Problel new equipment had a useful life of four mates that the new equipment can produce by 1,000 units per year over the remaining useful life of the equipment. and the residual value was estimated to be $400,000. Velio esti- Analyzing the Effect o Depreciation Method years, on Financial Statemer 14,000 tools in its first year. Production is then estimated to decline Results LO9...
On January 2, 2015, Jatson Corporation acquired a new machine with an estimated useful life of five years. The cost of the equipment was $80,000 with an estimated residual value of $6,000. Prepare a complete depreciation table under the 150 percent declining-balance with a switch to straight-line when it will maximize depreciation expense. Assume that a full year of depreciation was taken in 2015. (Round your final answers to the nearest whole number.) a- Prepare a complete depreciation table under...
On January 1, 2015, a machine was purchased for $96,300. The machine has an estimated salvage value of $6,420 and an estimated useful life of 5 years. The machine can operate for 107,000 hours before it needs to be replaced. The company closed its books on December 31 and operates the machine as follows: 2015, 21,400 hrs; 2016, 26,750 hrs; 2017, 16,050 hrs; 2018, 32,100 hrs; and 2019, 10,700 hrs. Compute the annual depreciation charges over the machine’s life assuming...
Problem 11-11 On January 1, 2015, a machine was purchased for $90,900. The machine has an estimated salvage value of $6,060 and an estimated useful life of 5 years. The machine can operate for 101,000 hours before it needs to be replaced. The company closed its books on December 31 and operates the machine as follows: 2015, 20,200 hrs; 2016, 25,250 hrs; 2017, 15,150 hrs; 2018, 30,300 hrs; and 2019, 10,100 hrs. Compute the annual depreciation charges over the machine’s...
Problem 11-11 On January 1, 2015, a machine was purchased for $90,900. The machine has an estimated salvage value of $6,060 and an estimated useful life of 5 years. The machine can operate for 101,000 hours before it needs to be replaced. The company closed its books on December 31 and operates the machine as follows: 2015, 20,200 hrs; 2016, 25,250 hrs; 2017, 15,150 hrs; 2018, 30,300 hrs; and 2019, 10,100 hrs. Compute the annual depreciation charges over the machine’s...
On January 1, 2015, a machine was purchased for $101,700. The machine has an estimated salvage value of $6,780 and an estimated useful life of 5 years. The machine can operate for 113,000 hours before it needs to be replaced. The company closed its books on December 31 and operates the machine as follows: 2015, 22,600 hrs; 2016, 28,250 hrs; 2017, 16,950 hrs; 2018, 33,900 hrs; and 2019, 11,300 hrs.Please show calculations for all problems below. 1) Compute the annual...
Q1 On January 1, 2019, Locke Company, a small machine-tool manufacturer, acquired for equipment. The new equipment had a useful life of was estimated to be Use the following depreciation methods to calculate the depreciation expense for 2019, 2020, and 2021 $666,000 a piece of new industrial years, and the salvage value $66,000 . Locke estimates that the new equipment can produce (a) Straight-line, (b) Double-declining balance, (c) Sum-of-years'-digits.
On January 1, 2015, a machine was purchased for $99,900. The machine has an estimated salvage value of $6,660 and an estimated useful life of 5 years. The machine can operate for 111,000 hours before it needs to be replaced. The company closed its books on December 31 and operates the machine as follows: 2015, 22,200 hrs; 2016, 27,750 hrs; 2017, 16,650 hrs; 2018, 33,300 hrs; and 2019, 11,100 hrs. Part 1 Your answer is correct. Compute the annual depreciation...