a. What is its after-tax operation income (NOPAT)?
b. What is its free cash flow?
Homework Answers
a. NOPAT = EBIT - Taxes = 5,000,000 - 1,400,000 =
3,600,000
b. Free cash Flow = NOPAT + Depreciation - Gross Operating capital
= 3600000 + 4000000 -3500000 =4,100,000
Please Discuss in case of Doubt
Best
of Luck. God Bless
Please Rate Well
Add Answer to:
A. What is its after-tax operation income (NOPAT)? b. What is its free cash flow?
Answer 1&2 plz Ecologic Co. Ltd's income statement is given below: Sales Operating costs excluding D&A...
Answer 1&2 plz
Ecologic Co. Ltd's income statement is given below: Sales Operating costs excluding D&A D&A EBIT Interest EBT Taxes (40%) Net Income 15,000,000 6,000,000 9,000,000 4,000,000 5,000,000 1,500,000 3,500,000 1400,000 2,100,000 The firm's balance sheet is given below: Assets Liabilities and Equity Cash 500,000 Accounts receivable 1,630,000 2,880,000 5,010,000 32,500,000 37,510,000 Accounts payable Notes Payable Accruals Total curret liabilities Long term liabilities Total Liabilties Total Common Equity Total Liabilities and Equity 690,000 800,000 1,020,000 2,510,000 9,900,000 12,410,000 25.100,000...
Bae Inc. has the following income statement. How much net operating profit after taxes (NOPAT) does...
Bae Inc. has the following income statement. How much net operating profit after taxes (NOPAT) does the firm have? Sales $ 4,250.00 Costs 1,200.00 Depreciation 100.00 EBIT $ 2,950.00 Interest expense 200.00 EBT $ 2,750.00 Taxes (35%) 962.50 Net income $ 1,787.50 a. $1,917.50 b. $1,922.50 c. $1,927.50 d. $1,912.50 e. $1,907.50
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK PLEASE, THANKS. Balance Sheet Income Statement...
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK
PLEASE, THANKS.
Balance Sheet Income Statement Net Sales Operating Cost 6,000,000 Depreciation 1,000,000 EBIT Interest EBT Taxes 40% Net Income 12,000,000 Accounts Payable 3,000,000 1,000,000 2,000,000 6,000,000 5,600,000 17,400,000 29,000,000 Current Assets 14,000,000 Accruals Notes Payable Current Liabilities Long-term Debt Common Equity Total Liabilities and Equity 5,000,000 1,000,000 4,000,000 1,600,000 2,400,000 Net Fixed Assets 15,000,000 Total Assets 29,000,000 Shares Stock Price After Tax Cost of Capital Prior year net fixed...
Fuzzy Button Clothing Company's income statement reports data for its first year of operation. The firm's...
Fuzzy Button Clothing Company's income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year 1, Fuzzy Button is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT) 2. The company's operating costs (excluding depreciation and amortization) remain at 60% of net sales, and its depreciation and amortization expenses remain constant from year to...
Vinny’s Overhead Construction had free cash flow during 2015 of $36.1 million. The change in gross...
Vinny’s Overhead Construction had free cash flow during 2015 of
$36.1 million. The change in gross fixed assets on Vinny’s balance
sheet during 2015 was $3.0 million and the change in net operating
working capital was $4.0 million.
Calculate the missing amounts on Vinny’s income statement below.
(Enter your answers in millions of dollars rounded to 2
decimal places. Input all amounts as positive values.)
VINNY'S OVERHEAD CONSTRUCTION, CORP Income Statement for Year Ending December 31, 2015 (in millions of...
Module For operating cash flow I used net income + depreciation but my professor states that...
Module For operating cash flow I used net income + depreciation but my professor states that is the wrong answer. Is there another way to calculate operating cost? If so can you please show me and explain? Thank you Sales 1,100,000 1,100,000 Operating costs (excluding depreciation) 1100000.000 0.70 770,000.00 EBITDA 1100000.000 770,000 330,000.000 Depreciation 205,000 0.15 30,750.00 EBIT 330,000 30,750 299,250 Interest Expense 100,000 EBT 299,250 100,000 199,250 Taxes*** 60957.5 60,958 Net Income 199,250 60,958 138,292 Common Dividends 110634 11,064...
Cute Camel Woodcraft Company’s income statement reports data for its first year of operation. The firm’s CEO would like...
Cute Camel Woodcraft Company’s income statement reports data for its first year of operation. The firm’s CEO would like sales to increase by 25% next year. 1. Cute Camel is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The company’s operating costs (excluding depreciation and amortization) remain at 60% of net sales, and its depreciation and amortization expenses remain constant from year to...
Tax table Calculations used for taxes =22250+((199250-100000)*0.39) If a corporation’s taxable income is It pays that...
Tax table Calculations used for taxes =22250+((199250-100000)*0.39) If a corporation’s taxable income is It pays that amount on the base of the bracket Plus this percentage on the excess over the base Average tax rate at top of bracket Up to 50,000 0 15% 15.0% 50,000-75,000 7,500 25 18.3 75,000-100,000 13,750 34 22.3 100,000-335,000 22,250 39 34.0 335,000-10,000,000 113,900 34 34.0 10,000,000-15,000,000 3,400,000 35 34.0 15,000,000-18,333,333 5,150,000 38 35.0 Over 18,333,333 6,416,667 35 35.0 Can you please check my operating...
Blue Hamster Manufacturing Inc.'s income statement reports data for its first year of operation. The firm's...
Blue Hamster Manufacturing Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year 1. Blue Hamster is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT) 2. The company's operating costs (excluding depreciation and amortization) remain at 70% of net sales, and its depreciation and amortization expenses remain constant from year to...
Please solve all Byron Books Inc. recently reported $18 million of net income. Its EBIT was...
Please solve all
Byron Books Inc. recently reported $18 million of net income. Its EBIT was $42.5 million, and its tax rate was 25%. What was its interest expense? (Hint: Write out the headings for an income statement, and then fill in the known values. Then divide $18 million of net income by (1 - T) -0.75 to find the pretax income. The difference between EBIT and taxable income must be interest expense. Use this same procedure to complete similar...
Answer 1&2 plz
Ecologic Co. Ltd's income statement is given below: Sales Operating costs excluding D&A D&A EBIT Interest EBT Taxes (40%) Net Income 15,000,000 6,000,000 9,000,000 4,000,000 5,000,000 1,500,000 3,500,000 1400,000 2,100,000 The firm's balance sheet is given below: Assets Liabilities and Equity Cash 500,000 Accounts receivable 1,630,000 2,880,000 5,010,000 32,500,000 37,510,000 Accounts payable Notes Payable Accruals Total curret liabilities Long term liabilities Total Liabilties Total Common Equity Total Liabilities and Equity 690,000 800,000 1,020,000 2,510,000 9,900,000 12,410,000 25.100,000...
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK
PLEASE, THANKS.
Balance Sheet Income Statement Net Sales Operating Cost 6,000,000 Depreciation 1,000,000 EBIT Interest EBT Taxes 40% Net Income 12,000,000 Accounts Payable 3,000,000 1,000,000 2,000,000 6,000,000 5,600,000 17,400,000 29,000,000 Current Assets 14,000,000 Accruals Notes Payable Current Liabilities Long-term Debt Common Equity Total Liabilities and Equity 5,000,000 1,000,000 4,000,000 1,600,000 2,400,000 Net Fixed Assets 15,000,000 Total Assets 29,000,000 Shares Stock Price After Tax Cost of Capital Prior year net fixed...
Fuzzy Button Clothing Company's income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year 1, Fuzzy Button is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT) 2. The company's operating costs (excluding depreciation and amortization) remain at 60% of net sales, and its depreciation and amortization expenses remain constant from year to...
Vinny’s Overhead Construction had free cash flow during 2015 of
$36.1 million. The change in gross fixed assets on Vinny’s balance
sheet during 2015 was $3.0 million and the change in net operating
working capital was $4.0 million.
Calculate the missing amounts on Vinny’s income statement below.
(Enter your answers in millions of dollars rounded to 2
decimal places. Input all amounts as positive values.)
VINNY'S OVERHEAD CONSTRUCTION, CORP Income Statement for Year Ending December 31, 2015 (in millions of...
Blue Hamster Manufacturing Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year 1. Blue Hamster is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT) 2. The company's operating costs (excluding depreciation and amortization) remain at 70% of net sales, and its depreciation and amortization expenses remain constant from year to...
Please solve all
Byron Books Inc. recently reported $18 million of net income. Its EBIT was $42.5 million, and its tax rate was 25%. What was its interest expense? (Hint: Write out the headings for an income statement, and then fill in the known values. Then divide $18 million of net income by (1 - T) -0.75 to find the pretax income. The difference between EBIT and taxable income must be interest expense. Use this same procedure to complete similar...
Most questions answered within 3 hours.
-
Calculate the number density of argon gas at a temperature of
24C and a pressure of...
asked 53 minutes ago -
Alternative
Classification
How to Estimate
Probabilities from Data? ( For continuous Attributes)
And How to generate...
asked 56 minutes ago -
An explosion breaks a 20.0-kg object into three parts. The
object is initially moving at a...
asked 1 hour ago -
Calculate the approximate number of residues of Rubisco, which
is involved in carbon fixation in plants,...
asked 2 hours ago -
Other decisions about scientific claims can have a much broader
impact.ENERGYarrow-10x10.png, environment, health, security - all...
asked 3 hours ago -
I need to write a research paper and work cited about this
topic: The United States...
asked 4 hours ago -
Hello! I was wondering if I could have some help?
If the vapor pressure of carvone...
asked 4 hours ago -
An economist wants to estimate the mean per capita income (in
thousands of dollars) for a...
asked 4 hours ago -
What would be the input/output characteristic of a circuit
obtained by putting two of your 2's-complementers...
asked 4 hours ago -
In Drosophila, the transition from the syncytial blastoderm
stage to the cellular blastoderm stage is a...
asked 5 hours ago -
Project management question:
Name 3 different types of resources (hint: humans are one
type)
asked 5 hours ago -
Consider the following reaction: C 2H 2( g) + 2H 2( g) C 2H 6(
g)...
asked 5 hours ago