Module |
For operating cash flow I used net income + depreciation but my professor states that is the wrong answer. Is there another way to calculate operating cost? If so can you please show me and explain? Thank you
Sales | 1,100,000 | 1,100,000 | |
Operating costs (excluding depreciation) | 1100000.000 | 0.70 | 770,000.00 |
EBITDA | 1100000.000 | 770,000 | 330,000.000 |
Depreciation | 205,000 | 0.15 | 30,750.00 |
EBIT | 330,000 | 30,750 | 299,250 |
Interest Expense | 100,000 | ||
EBT | 299,250 | 100,000 | 199,250 |
Taxes*** | 60957.5 | 60,958 | |
Net Income | 199,250 | 60,958 | 138,292 |
Common Dividends | 110634 | 11,064 | |
Addition to Retained Earnings | 138292.5 | 11,063 | 127,229 |
Operating Cash Flow= | 138,292 | 30,750 | 169,042 |
Module For operating cash flow I used net income + depreciation but my professor states that...
1. ABC Inc. 2018 sales are $1,100,000. Operating costs (excluding depreciation) are 70% of sales. Net fixed assets are $205,000. Depreciation amounted to 15% of net fixed assets. Interest expenses are $100,000. The tax bill must be calculated using the corporate income tax table in the text, and ABC Inc. paid 8% of net income in dividends. Prepare ABC Inc.’s income statement for 2018: Sales 1,100,000 Operating costs (excluding depreciation) 1,100.000 X .70=770,000 EBITDA 1,100.00-770,00=330,00 Depreciation 205,000 x .15= 30,750...
Tax table Calculations used for taxes =22250+((199250-100000)*0.39) If a corporation’s taxable income is It pays that amount on the base of the bracket Plus this percentage on the excess over the base Average tax rate at top of bracket Up to 50,000 0 15% 15.0% 50,000-75,000 7,500 25 18.3 75,000-100,000 13,750 34 22.3 100,000-335,000 22,250 39 34.0 335,000-10,000,000 113,900 34 34.0 10,000,000-15,000,000 3,400,000 35 34.0 15,000,000-18,333,333 5,150,000 38 35.0 Over 18,333,333 6,416,667 35 35.0 Can you please check my operating...
If a corporation’s taxable income is It pays that amount on the base of the bracket Plus this percentage on the excess over the base Average tax rate at top of bracket Up to 50,000 0 15% 15.0% 50,000-75,000 7,500 25 18.3 75,000-100,000 13,750 34 22.3 100,000-335,000 22,250 39 34.0 335,000-10,000,000 113,900 34 34.0 10,000,000-15,000,000 3,400,000 35 34.3 15,000,000-18,333,333 5,150,000 38 35.0 Over 18,333,333 6,416,667 35 35.0 1. ABC Inc. 2018 sales are $1,100,000. Operating costs (excluding depreciation) are 70%...
a. What is its after-tax operation income (NOPAT)? b. What is its free cash flow? Fiesta Co. Ltd's income statement is given below: 15,000,000 6,000,000 9,000,000 4,000,000 5,000,000 1,500,000 3,500,000 1,400,000 2,100,000 Sales Operating costs excluding D&A EBITDA D&A EBIT Interest EBT Taxes (40%) Net Income The company has invested $3.5 million in gross operating capital during the year Fiesta Co. Ltd's income statement is given below: 15,000,000 6,000,000 9,000,000 4,000,000 5,000,000 1,500,000 3,500,000 1,400,000 2,100,000 Sales Operating costs excluding...
To get the operating cash flow, given the net income, we add back ________. EBIT depreciation cost of goods sold taxes
INCOME STATEMENT Edmonds Industries is forecasting the following income statement: Sales $4,000,000 Operating costs excluding depreciation & amortization 2,200,000 EBITDA $1,800,000 Depreciation and amortization 600,000 EBIT $1,200,000 Interest 200,000 EBT $1,000,000 Taxes (40%) 400,000 Net income $600,000 The CEO would like to see higher sales and a forecasted net income of $1,020,000. Assume that operating costs (excluding depreciation and amortization) are 55% of sales and that depreciation and amortization and interest expenses will increase by 15%. The tax rate, which...
INCOME STATEMENT Edmonds Industries is forecasting the following income statement: Sales $10,000,000 Operating costs excluding depreciation & amortization 5,500,000 EBITDA $4,500,000 Depreciation and amortization 1,300,000 EBIT $3,200,000 Interest 500,000 EBT $2,700,000 Taxes (40%) 1,080,000 Net income $1,620,000 The CEO would like to see higher sales and a forecasted net income of $2,835,000. Assume that operating costs (excluding depreciation and amortization) are 55% of sales and that depreciation and amortization and interest expenses will increase by 14%. The tax rate, which...
INCOME STATEMENT Edmonds Industries is forecasting the following income statement: Sales $5,000,000 Operating costs excluding depreciation & amortization 2,750,000 EBITDA $2,250,000 Depreciation and amortization 300,000 EBIT $1,950,000 Interest 300,000 EBT $1,650,000 Taxes (40%) 660,000 Net income $990,000 The CEO would like to see higher sales and a forecasted net income of $1,930,500. Assume that operating costs (excluding depreciation and amortization) are 55% of sales and that depreciation and amortization and interest expenses will increase by 9%. The tax rate, which...
The blank has the options (net income or net cash flow) 3. Net cash flow You are Olivia, a financial analyst who works for an investment bank in downtown Denver, Colorado You are analyzing the current cash condition of CansAndString Telecomm. You've collected the following information from the company's financial reports: • The company just reported net sales of $5,000,000. Assume that there are no noncash sales. • The operating costs (excluding depreciation and amortization) are 65% of the company's...
Module 2 Assignment ABC Inc. 2020 sales are $1,000,000. Operating costs (excluding depreciation) are 65% of sales. Net fixed assets are $195,000. Depreciation amounted to 12% of net fixed assets. Interest expenses are $105,000. The tax bill must be calculated using the corporate income tax table in the text, and ABC Inc. paid 8% of net income in dividends. Prepare ABC Inc.’s income statement for 2018: ABC Inc. Income Statement 2020 Sales Operating costs (excluding depreciation) EBITDA Depreciation EBIT Interest...