Kouris | Brittania | |||||||||
(a) | Current ratio:- | |||||||||
a. | Current Assets | $ 4,679.9 | $ 80.7 | |||||||
b. | Current Liabilities | $ 2,015.2 | $ 16.3 | |||||||
Ratio (a/b) | $ 2.32 | times | 4.95 | times | ||||||
(b) | Acid Test Ratio:- | |||||||||
a. | Quick Assets | |||||||||
Total current assets- Inventory | 4679.9-1514.9 | = | $ 3,165.0 | 80.7-27.2 | = | $ 53.5 | ||||
b. | Current Liabilities | $ 2,015.2 | $ 16.3 | |||||||
Ratio (a/b) | 1.57 | times | 3.28 | times | ||||||
(c) | Accounts Receivable turnover :- | |||||||||
a. | Net Credit Sales | $ 10,697.0 | $ 133.5 | |||||||
b. | Average Accounts Receivable | |||||||||
opening + closing | 1804.1+2101.1 | = | $ 1,952.6 | 14.7+15.5 | = | $ 15.1 | ||||
2 | 2 | 2 | ||||||||
Ratio (a/b) | 5.48 | times | 8.84 | times | ||||||
(d) | Inventory turnover:- | |||||||||
a. | Cost of goods sold | $ 6,313.6 | $ 87.3 | |||||||
b. | Average Inventory | |||||||||
opening + closing | 1373.8+1514.9 | = | $ 1,444.4 | 28.4+27.2 | = | $ 27.8 | ||||
2 | 2 | 2 | ||||||||
Ratio (a/b) | 4.37 | times | 3.14 | times | ||||||
( e) | Days' Sales in Inventory:- | |||||||||
a. | Number of Days in year | 365 | 365 | |||||||
b. | Inventory turnover ratio | 4.37 | times | 3.14 | times | |||||
Ratio (a/b) | 83.50 | days | 116.23 | days | ||||||
(f) | Days Sales uncollected:- | |||||||||
a. | Number of Days in year | 365 | 365 | |||||||
b. | Accounts Receivable turnover ratio | 5.48 | times | 8.84 | times | |||||
Ratio (a/b) | 66.63 | days | 41.28 | days | ||||||
(g) | Profit Margin Ratio:- | |||||||||
a. | Net Income before effect of accounting change | $ 740.1 | $ 5.2 | |||||||
b. | Net Sales | $ 10,697.0 | $ 133.5 | |||||||
Ratio (a/b) | 6.92% | 3.90% | ||||||||
(h) | Return on Total Assets Ratio:- | |||||||||
a. | Net Income before effect of accounting change | $ 740.1 | $ 5.20 | |||||||
b. | Interest Expense (1-tax rate) | 42.9 * (1- (382.9/1123)) | $ 28.3 | 0.1* (1- (3.9/9.1)) | $ 0.06 | |||||
c | Net income + Interest Expense (1-tax rate) | $ 768.4 | $ 5.26 | |||||||
b. | Average Total assets | |||||||||
opening + closing | 6440+6713.9 | = | $ 6,577.0 | 78+87.5 | = | $ 83 | ||||
2 | 2 | 2 | ||||||||
Ratio (a/b *100) | 11.68% | 6.35% | ||||||||
(h) | Return on common stockholders' equity:- | |||||||||
a. | Net Income | $ 474 | $ 5.2 | |||||||
b. | Common Stockholders' Equity | |||||||||
opening + closing | 3839+3990.7 | = | $ 3,915 | 63.2+68.7 | = | $ 66.0 | ||||
2 | 2 | 2 | ||||||||
Ratio (a/b *100) | 12.11% | 7.88% |
Brittania Company - better short term credit risk | |||
Kouris Company - better profitability raios |
Feel free to ask any clarification, if required. Please provide feedback by thumbs up, if satisfied. It will be highly appreciated. Thank you.
5. 20 points The following summaries from the income statements and balance sheets of Kouris Company and Brittania, Inc. are presented below. Round to two decimal places. Show your math For b...
The following summaries from the income statements and balance sheets of Koutis Company and Brittania, Inc. are presented below. (1) For both companies for Year 2, compute the: (a) Current ratio (b) Acid-test ratio (c) Accounts receivable turnover (d) Inventory turnover (c) Days' sales in inventory (f) Days' sales uncollected Which company do you consider to be the better short-term credit risk? Explain. (2) For both companies for Year 2, compute the: (a) Profit margin ratio (b) Return on total...
Barco Куan Сompany Barco Куan Сompany Сompany Сопрany Data from the current year-end balance sheets Assets Data from the current year's income statement Sales $790,000 $901,200 591 100 19,000 35,000 37,400 84,340 5,800 320,000 305,400 Cash Cost of goods sold Interest expense Income tax expense Net income 640,500 Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net 54,400 134,500 7,600 8,500 15 185 175,215 $.48 16,000 24,879 219,821 Basic earnings per share 5.09 $466,540 $536,900 Total assets Cash dividends...
P5-38 Analysis and Interpretation of Return on Investment for
Competitors
Balance sheets and income statements for The Home Depot, Inc.,
and Lowe’s Companies, Inc., follow. Refer to these financial
statements to answer the requirements.
Compute return on equity (ROE), return on assets (ROA), and
return on financial leverage (ROFL) for each company in 2014.
Disaggregate the ROA’s computed into profit margin (PM) and
asset turnover (AT) components. Which of these factors drives ROA
for each company?
Compute the gross profit...
Check my work Summary information from the financial statements of two companies competing in the same industry follows. Barco Kyan Company Company Data from the current year-end balance sheets Assets Cash $ 20,000 $ 35,000 Accounts receivable, net 35, 400 53,400 Current notes receivable (trade) 9.500 8.400 Merchandise inventory 34,740 136,500 Prepaid expenses 5,700 7150 Plant assets, net 290,000 308,400 Total assets $445, 340 $548.850 Barco Kyan Company Company Data from the current year's income statement Sales $750,000 $878, 200...
Barco Company Kyan Company Barco Company Kyan Company Data from the current year end balance sheets Assets Accounts 19,500 37,400 9.100 84.440 5,000 290,000 $445,440 Data from the current year's income statement Sales $770,000 Cost of goods sold 585,100 Interest expense 7.900 Income tax expense 14.800 Net income 162.200 Basic earnings per share Cach dividend per sham $ 34,000 57.400 7.200 132.500 6,950 304,400 $542.450 Merchandise inventory $880,200 632.500 13,000 24,300 210,400 5.1 Total assets Liabilities and Equity 579,500S 54,200...
Requirea information [The following information applies to the questions displayed below.] Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, sie par value Retained earnings Total liabilities and equity 33,377 $ 39,014 $ 40,234 89,208 62, 600 5 9,200 112,080 84,000 51,000 10,748 1 0, 241 4,470...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $50,900, total assets, $209,400, common stock, $83,000; and retained earnings, $40,300.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 $ 454,608 298,158 156,45e 99,400 Sales Cost of goods sold Gross profit operating expenses Interest expense Income before taxes Income taxes 4,300 52,750 21,250 Net income 31,5ee CABOT CORPORATION Balance Sheet December 31, 2017 ASsets Cash...
Required information (The following information applies to the questions displayed below.) Summary information from the financial statements of two companies competing in the same industry follows. Barco Kyan Company Company Data from the current year-end balance sheets Assets Cash $ 22,000 $ 35,000 Accounts receivable, net 33,400 51,400 Merchandise inventory 84,640 134,500 Prepaid expenses 5,900 7,650 Plant assets, net 360,000 306, 400 Total assets $505,940 $534,950 Barco Kyan Company Company Data from the current year's income statement Sales $770,000 $912,200...
Question 9 The comparative statements of Wahlberg Company are presented here. Wahlberg Company Income Statement For the Years Ended December 31 2020 Net sales $1,813,600 Cost of goods sold 1,013,400 Gross profit 800,200 Selling and administrative expenses 514,800 Income from operations 285,400 Other expenses and losses Interest expense 17,400 Income before income taxes 268,000 Income tax expense 78,019 Net income $ 189,981 2019 $1,746,200 990,000 756,200 474,000 282,200 14,400 267,800 77,600 $ 190,200 Wahlberg Company Balance Sheets December 31 2020...
Summary information from the financial statements of two companies competing in the same industry follows. Barco Kyan Company Company Data from the current year and balance sheets Assets Cash $ 21,000 $31.000 Accounts receivable, et 37.400 54,400 Current notes receivable (trade) 9,800 3.200 Merchandise inventory 84,840 134,500 Prepaid expenses 6,200 2,850 Plant annets, net 290,000 306,400 Total assets $449,240 $542,350 Barco Kyan Company Coepany Data from the current year's income statement Sales $800,000 $920,200 cost of goods sold 587,100 634.500...