Question

Complete a vertical and horizontal analysis on the tabs labeled "Balance Sheet" and "Income Statement," use total assets on the balance sheet and net sales on the income statement for your vertical analysis.

Consolidated Balance Sheets (USD $) In Millions, unless o Feb. 01,2015 Vertical AnalysisFeb. 01,2014Vertical AnalysisHorizontal Analysis therwises fied Current Assets: Cash and Cash Equivalents Receivables, net Merchandise Inventories Other Current Assets Total Current Assets $1.723 1484 11079 1016 15302 38.513 $1929 1.398 11,057 895 15,279 39,064 at cost Depreciation and 15,716 15.793 22,720 1353 571 39946 23.348 1.289 602 40,518 ent Goodwill Other Assets Total Assets Current Liabilities: Accounts Pavable Accrued Salarics and Rclated Expenses Sales Taxes Payable Deferred Revenue Income Taxes Payable Current Installments of Long-Term 5,807 1391 434 1468 35 5,797 1428 1337 Debt 1.746 10.749 Other Accrued Total Current Liabilitics Long-Term Debt, excluding current installments 1,806 11.269 16,869 14,691 2,042 514 27.996 Other Long-Term Liabilitics Deferred Income Taxes Total Liabilities 1.844 642 30,624 STOCKHOLDERS' EQUITY Common Stock, par value $0.05; authorized: 10 billion shares; issued: 1.768 billion shares at February 1,2015 and 1.761 billion shares at February 2,2014; outstanding: 1.307 billion shares at February 1.2015 and 1.380 billion shares at February 2, 2014 8,885 26.995 8402 23.180 Retained Earnings Other Comprehensive (Loss) -452 Treasury Stock, at cost, 461 million shares at February 1.2015 and 381 million shares at February 2,2014 Total StockholdersâeT Total Liabilities and Stockholders' Equity 19,.194 12,522 $40,518 26.194 9.322 $39,946

Answer 1

現3-1929/1929-10.68% 1484-1398)/1398 6.15% 4.7 3. 4511 ( 4.3)% 1929 as FA3. 13-52 % 얹-21%1100/6-89s)/89 s 2.54% 895 '016 |5302 IS239 39064 38513 saa3 Q&7 10-23348)/233482% 69% 353-1239) /1289 4.97% (5 -602)/ 602 >-5.15% /363 3.39% 1283 3.18 STI 1.43% 602 .)-y4 Tofal Asse 899 % 100 % 40s18 Ibo (240-0)/o 5807-5797 )/S797F 0-1 (1391-1428)/1428 --Q59% 434-396)/396 960% (тч68 .. 1339 )/ ,331 uert texm Delot Acceuu 290 0.93 3.62% 1428 384 1337 3,48% , 98 し134.1.09% 1468 3.-67% 3.5 9.80% 191.67% : Sale taxpayabea 1 3.30 о-оз (3s-12)1 12 0.09 tax payabe uroue t 38-33)/33 1806 4.52% 1146 Total 16869 42.25% 14691 31.2 184니 La-6270 2642 18u4-2042)/2042 L TD 30624 %-68% 27996

A- louuion sto ck 88 0-22 %88 ㅇ.227。 ς.as"L 8825 22.24% 8u02. 20.74% 1cpaid 9. Capital. 46 0-117. -1082 .36·41% Total Shoek haldar 4322 23,33% t2522-3c-902-35S6% Total ttalb oie diut sis sts Calculatad Nalues 100 eb I 20/s 29946

No data of Income Statement is given to do the analysis.

Positive percentage represent increment while negative percentage means decrease in value.