i) | Sales Budget | |||||
Particulars | Q1 | Q2 | Q3 | Q4 | ||
Budgeted sales | 50000 | 70000 | 90000 | 120000 | ||
Selling price | $ 10.00 | $ 10.00 | $ 10.00 | $ 10.00 | ||
Sales | $ 500,000.00 | $ 700,000.00 | $ 900,000.00 | $ 1,200,000.00 |
ii) | Production budget | |||||
Particulars | Q1 | Q2 | Q3 | Q4 | ||
Budgeted sales | 50000 | 70000 | 90000 | 120000 | ||
Add: | Desired ending stock | 10000 | 14000 | 18000 | 24000 | |
Less: | Opening stock | 7000 | 10000 | 14000 | 18000 | |
Production Required | 53000 | 74000 | 94000 | 126000 |
iii) | Direct Labor Budget | |||||
Particulars | Q1 | Q2 | Q3 | Q4 | ||
Production Required | 53000 | 74000 | 94000 | 126000 | ||
DLH used per unit | 0.5 | 0.5 | 0.5 | 0.5 | ||
Total DLH used | 26500 | 37000 | 47000 | 63000 | ||
DL Cost per hour | $ 3.00 | $ 3.00 | $ 3.00 | $ 3.00 | ||
Total DL Cost | $ 79,500.00 | $ 111,000.00 | $ 141,000.00 | $ 189,000.00 |
(30 marks) QUESTION 3 Boipuso (Pty) Ltd have the following information in their books, which they want to use for p...
Question 4 (22 marks) Glamping Products Pty Ltd is a supplier of modern camping beds to the retail sector They are currently designing their first forward budgeting reports, and have asked for your assistance in preparing some sample budgets for their internal management use. They have provided you with the following information: Estimated sales units: Month (2019) June July Sales units 1,000 900 Month (2019) August September Sales units 1,000 1,000 The selling price per unit is $80, which will...
PART A An analysis of the accounts of KAZ Manufacturing Pty Ltd reveals the following manufacturing cost data for the month ended 30 June 2019. Beginning Ending $ 14000 10000 16000 $22 200 18000 12000 Inventories: Raw materials Work in process Finished goods Costs incurred: Raw materials purchases Direct labour Manufacturing overhead Specific overhead costs: Indirect labour Factory insurance Machinery depreciation Machinery repairs Factory utilities Miscellaneous factory costs 128 000 100 000 60 000 31 200 8000 8000 3600 6200...
An analysis of the accounts of KAZ Manufacturing Pty Ltd reveals the following manufacturing cost data for the month ended 30 June 2019. Beginning Ending $ 14000 10000 16 000 $22 200 18000 12 000 Inventories: Raw materials Work in process Finished goods Costs incurred: Raw materials purchases Direct labour Manufacturing overhead Specific overhead costs: Indirect labour Factory insurance Machinery depreciation Machinery repairs Factory utilities Miscellaneous factory costs 128 000 100 000 60 000 31 200 8 000 8 000...
ABC Pty Ltd produces turbines used in the production of hydro-electric generating equipment. The turbines are sold to various engineering companies that produce hydropowered generators in Australia. Details of the operations for the coming four months are provided in the attached excel spread sheet. Other information: • The company plans to purchase land for future expansion • Sales are on credit. Amounts not received in the month following the sale are written off as bad debt immediately. • The payment...
Question 2 (24 marks) Motswatswa (Pty) Ltd manufactures a special make of lounge suite covers and has compiled the following data in order to put together their first quarter operating budget for 2020: January February March April Sales (units) 35,000 31,000 38,000 29,000 Additional information: Motswatswa sells each cover for R95. Company policy is to have 30% of next month's sales (in units) in ending finished goods inventory. This policy was met in December. Company policy is to have 40%...
Sunshine Co. Ltd. is a manufacturing company. It manufactures 2 products, known as ‘A’ and ‘Z’. The following information is given for the year 2017: - The standard direct materials and direct labour used for each product is as follows: ‘A’ ‘Z’ Material 1 10 units 8 units Material 2 5 units 9 units Direct Labour 10 hours 15 hours Standard direct materials and direct labour costs: ($) Material 1 8.20 per unit Material 2 17.00 per unit Direct Labour...
Assessment Task 3 - Operating & cash budgets for a manufacturer Assessment scenario Sparks Pty Ltd has requested your assista nce in preparing their budgets. The demand for the product they manufacture and sell is seasonal and peaks in the third quarter. They have provided you with the following information relating to their forecasts and expectations for 2018 and the first half of 2019: Spark's product retails at $8 per unit. Budgeted sales for the 2018 year and first half...
Question 6 (12 marks) Kohli Cricket Equipment Ltd manufactures cricket bats. Management is now preparing detailed budgets for the third quarter, July to September, and has assembled the following information to assist in preparing the budget: The Marketing Department has estimated sales in units as follows for the remainder of the year July August September 12,000 14,000 10,000 October November December 8,000 6,000 6,000 The company maintains finished goods inventories equal to 10% of the following month's sales. The inventory...
Sheffield Corp. reported the following year-end information: Beginning work in process $56000 inventory Beginning raw materials 33000 inventory Ending work in process inventory 54000 Ending raw materials inventory 17000 Raw materials purchased 850000 Direct labor 440000 Manufacturing overhead 100000 How much is Sheffield's cost of goods manufactured for the year? $866000 $1408000 $1404000 $1406000 O O Crane Company reported the following year-end information: Beginning work in process $32000 inventory Beginning raw materials inventory 14000 Ending work in process inventory 34000...
Question 6 (12 marks) Kohli Cricket Equipment Ltd manufactures cricket bats. Management is now preparing detailed budgets for the third quarter, July to September, and has assembled the following information to assist in preparing the budget: The Marketing Department has estimated sales in units as follows for the remainder of the year July August September August 12,000 14,000 10,000 October November December 8,000 6,000 6,000 • The company maintains finished goods inventories equal to 10% of the following month's sales....