Solution 1:
Milo Company - Computation of Estimated Sales for 3rd Quarter | ||||
Particulars | July | August | September | Total |
Sales in Units | 33500 | 77000 | 46000 | 156500 |
Selling Price per unit | $10.00 | $10.00 | $10.00 | $10.00 |
Estimated Sales | $335,000.00 | $770,000.00 | $460,000.00 | $1,565,000.00 |
Solution 2:
Milo Company - Computation of Estimated Cash Collection for 3rd Quarter | ||||
Particulars | July | August | September | Total |
Accounts receivables, June 30 | $169,000.00 | $169,000.00 | ||
July Sales | $100,500.00 | $217,750.00 | $318,250.00 | |
August Sales | $231,000.00 | $500,500.00 | $731,500.00 | |
September sales | $138,000.00 | $138,000.00 | ||
Total Cash collection | $269,500.00 | $448,750.00 | $638,500.00 | $1,356,750.00 |
Solution 3:
Milo Company - Computation of Estimated Production of Beach Umbrellas | ||||
Particulars | July | August | September | October |
Sales in Units | 33500 | 77000 | 46000 | 23500 |
Required ending Inventory (15% of Following month Sale) | 11550 | 6900 | 3525 | 1500 |
Total Needs | 45050 | 83900 | 49525 | 25000 |
Opening Inventory | 5025 | 11550 | 6900 | 3525 |
Estimated Production (Sales + Ending Inventory - Opening Inventory) | 40025 | 72350 | 42625 | 21475 |
Solution 4:
Milo Company - Computation of quantity of Gilden to be purchased in 3rd quarter | ||||
Particulars | July | August | September | Total |
Estimated Production | 40025 | 72350 | 42625 | 155000 |
Required qty of Gilder per unit (In meters) | 4 | 4 | 4 | 4 |
Total requirement of Gilden | 160100 | 289400 | 170500 | 620000 |
Required ending Inventory (50% of Following month Production Needs) | 144700 | 85250 | 42950 | 42950 |
Total units of raw materials needed | 304800 | 374650 | 213450 | 662950 |
Opening Inventory of Gilden | 80050 | 144700 | 85250 | 80050 |
Quantity of Gilden to be Purchased | 224750 | 229950 | 128200 | 582900 |
Solution 5:
Milo Company - Computation of cost of Gilden to be purchased in 3rd quarter | ||||
Particulars | July | August | September | Total |
Quantity of Gilden to be Purchased | 224750 | 229950 | 128200 | 582900 |
Cost per unit | $0.80 | $0.80 | $0.80 | $0.80 |
Cost of Raw Material Purchase | $179,800.00 | $183,960.00 | $102,560.00 | $466,320.00 |
Solution 6:
Milo Company - Computation of expected cash disbursement | ||||
Particulars | July | August | September | Total |
Accounts Payable, June 30 | $53,720.00 | $53,720.00 | ||
July Purchases | $89,900.00 | $89,900.00 | $179,800.00 | |
August Purchases | $91,980.00 | $91,980.00 | $183,960.00 | |
September Purchases | $51,280.00 | $51,280.00 | ||
Total Cash disbursements | $143,620.00 | $181,880.00 | $143,260.00 | $468,760.00 |
Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets [LO8-2, L08-3, L08-4) Mila c...
Homework Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets (LO8-2, LO8-3, L08-4) Milo Company manufactures beach umbrellas: The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation a. The Marketing Department has estimated sales as follows for the remainder of the year (in units: 37.ee 4. 53,000 October November December 27. 13,50 14,000 September The selling price of the beach umbrellas is $11 per unit...
Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets [LO8-2, LO8-3, LO8-4] Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: The Marketing Department has estimated sales as follows for the remainder of the year (in units): July 36,000 October 26,000 August 82,000 November 12,500 September 51,000 December 13,000 The selling price of the beach umbrellas is $15 per unit....
Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets [LO8-2, LO8-3, LO8-4] Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: The Marketing Department has estimated sales as follows for the remainder of the year (in units): July 35,000 October 25,000 August 80,000 November 11,500 September 49,000 December 12,000 The selling price of the beach umbrellas is $13 per unit....
Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets [LO8-2, LO8-3, LO8-4] Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: The Marketing Department has estimated sales as follows for the remainder of the year (in units): July 35,000 October 25,000 August 80,000 November 11,500 September 49,000 December 12,000 The selling price of the beach umbrellas is $13 per unit....
Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets [LO8-2, LO8-3, LO8-4] Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: The Marketing Department has estimated sales as follows for the remainder of the year (in units): July 30,000 October 20,000 August 70,000 November 10,000 September 50,000 December 10,000 The selling price of the beach umbrellas is $12 per unit....
Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets [LO8-2, LO8-3, LO8-4] 16.7 points Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: a. The Marketing Department has estimated sales as follows for the remainder of the year (in units): eBook July August September 31,000 72,000 41,000 October November December 21,000 7,500 8,000 Print References The selling price of the...
What is the answer to #6? Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets [LO8-2, LO8-3, L08-4] Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: a. The Marketing Department has estimated sales as follows for the remainder of the year (in units July August October 31,500 93,000 November18,000 September62,000 December18,s00 41,500 E The selling price of the beach...
Problem 8-30 Integration of the Sales, Production, and Direct Materials Budgets Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: The Marketing Department has estimated sales as follows for the remainder of the year (in units): July 33,500 October 23,500 August 77,000 November 10,000 September 46,000 December 10,500 The selling price of the beach umbrellas is $10 per unit. All sales are...
Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: a. The Marketing Department has estimated sales as follows for the remainder of the year (in units): July 34,000 August 78,000 September 47,000 October 24,000 November 10,500 December 11,000 The selling price of the beach umbrellas is $11 per unit. b. All sales are on account. Based on past experience, sales are collected...
Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: a. The Marketing Department has estimated sales as follows for the remainder of the year (in units): July 34,000 August 78,000 September 47,000 October 24,000 November 10,500 December 11,000 The selling price of the beach umbrellas is $11 per unit. b. All sales are on account. Based on past experience, sales are collected...