Solution
2021 | 2022 | 2023 | |
Revenue | $ 3,000,000 | $ 3,057,007 | $ 3,942,993 |
Gross profit (loss) | $ 450,000 | $ (767,993) | $ (32,007) |
.
Working | 2021 | 2022 | 2023 | |
A | Contract Price | $ 10,000,000 | $ 10,000,000 | $ 10,000,000 |
B | Cost Incurred to Date | $ 2,550,000 | $ 6,375,000 | $ 10,350,000 |
C | Estimated cost yet to be incurred to complete the contract | $ 5,950,000 | $ 4,150,000 | $ 0 |
D = B+C | Total Cost | $ 8,500,000 | $ 10,525,000 | $ 10,350,000 |
E = (D/B) x 100 | % of Completion | 30% | 61% | 100% |
F = A x E | Revenue to date | $ 3,000,000 | $ 6,057,007 | $ 10,000,000 |
G | Revenue of Previous year | $ 0 | $ 3,000,000 | $ 6,057,007 |
H = F - G | Net Revenue this year | $ 3,000,000 | $ 3,057,007 | $ 3,942,993 |
I | Cost to date | $ 2,550,000 | $ 6,375,000 | $ 10,350,000 |
J | Cost to date of previous year | $ 0 | $ 2,550,000 | $ 6,375,000 |
K = I - J | Net Cost for the year | $ 2,550,000 | $ 3,825,000 | $ 3,975,000 |
L = H - K | Gross Profits | $ 450,000 | -$ 767,993 | -$ 32,007 |
Required information Problem 6-10 (Algo) Long-term contract; revenue recognition over time (LO6-8, 6-9) The followi...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $2,550,000 $4,250,000 $ 1,870,000 Estimated costs to complete as of year-end 5,950,000 1,700,000 0 Billings during the year 2,050,000 4,750,000 3,200,000 Cash collections during the year 1,825,000 4,100,000 4,075,000 Westgate recognizes revenue over time according to percentage of...
Required information Problem 6-10 (Algo) Long-term contract; revenue recognition over time (LO6-8, 6-9) [The following information applies to the questions displayed below.) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,640,000 6,160,000...
Required information Problem 6-10 (Algo) Long-term contract; revenue recognition over time (LO6-8, 6-9] (The following information applies to the questions displayed below.) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,640,000...
Required information Problem 6-10 (Algo) Long-term contract; revenue recognition over time (LO6-8, 6-9] The following information applies to the questions displayed below.) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $ 2,640,000...
Required information Problem 6-10 (Algo) Long-term contract; revenue recognition over time (LO6-8, 6-9] [The following information applies to the questions displayed below.) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 $2,175,800 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021...
Problem 6-11 (Algo) Long-term contract; revenue recognition upon completion (LO6-9] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $1,976,000 5, 624,000 1,600,000 1,400,000 2022 $3,420,000 2,204,000 3,796,000 3,200,000 2023 $2,424, 400 0...
The following information applies to the questions displayed below .] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $2,550,000 $4,250,000 $ 1,870,000 Estimated costs to complete as of year-end 5,950,000 1,700,000 0 Billings during the year 2,050,000 4,750,000 3,200,000 Cash collections during the year 1,825,000 4,100,000 4,075,000 Westgate recognizes...
Exercise 6-19 (Algo) Long-term contract; revenue recognition over time and at a point in time [LO6-9] Assume Nortel Networks contracted to provide a customer with Internet infrastructure for $2,750,000. The project began in 2021 and was completed in 2022. Data relating to the contract are summarized below: 2022 Costs incurred during the year Estimated costs to complete as of 12/31 Billings during the year Cash collections during the year 2021 $ 360,000 1,440,000 500,000 445,000 2022 $2,155,000 0 1,770,000 1,825,000...
Required information Problem 6-10 (Algo) Long-term contract; revenue recognition over time (LO6-8, 6-9) [The following information applies to the questions displayed below.) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 $2,008,600 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021...
Problem 6-11 (Algo) Long-term contract; revenue recognition upon completion (LO6-9) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 $1,797,400 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $3,096,000 5,504,000 2,600,000 2,400,000 2022 $3,870,000 1,634,000 4,366,000 4,200,000 3,034,000 3,400,000 Assume...