Barco Company |
Kyan Company |
Barco Company |
Kyan Company |
|||||||||||
Data from the current year-end balance sheets | Data from the current year’s income statement | |||||||||||||
Assets | Sales | $ | 790,000 | $ | 900,200 | |||||||||
Cash | $ | 19,500 | $ | 36,000 | Cost of goods sold | 587,100 | 640,500 | |||||||
Accounts receivable, net | 33,400 | 50,400 | Interest expense | 8,200 | 16,000 | |||||||||
Current notes receivable (trade) | 9,800 | 8,000 | Income tax expense | 15,185 | 24,852 | |||||||||
Merchandise inventory | 84,540 | 128,500 | Net income | 179,515 | 218,848 | |||||||||
Prepaid expenses | 5,700 | 7,650 | Basic earnings per share | 5.28 | 4.45 | |||||||||
Plant assets, net | 300,000 | 305,400 | Cash dividends per share | 3.81 | 3.99 | |||||||||
Total assets | $ | 452,940 | $ | 535,950 | ||||||||||
Beginning-of-year balance sheet data | ||||||||||||||
Liabilities and Equity | Accounts receivable, net | $ | 26,800 | $ | 53,200 | |||||||||
Current liabilities | $ | 62,340 | $ | 101,300 | Current notes receivable (trade) | 0 | 0 | |||||||
Long-term notes payable | 85,800 | 117,000 | Merchandise inventory | 57,600 | 113,400 | |||||||||
Common stock, $5 par value | 170,000 | 246,000 | Total assets | 428,000 | 372,500 | |||||||||
Retained earnings | 134,800 | 71,650 | Common stock, $5 par value | 170,000 | 246,000 | |||||||||
Total liabilities and equity | $ | 452,940 | $ | 535,950 | Retained earnings | 84,825 | 49,110 | |||||||
2a. For both companies compute the (a)
profit margin ratio, (b) total asset turnover,
(c) return on total assets, and (d) return on
common stockholders’ equity. Assuming that share and each company’s
stock can be purchased at $95 per share, compute their (e)
price-earnings ratios and (f) dividend yields. (Do
not round intermediate calculations. Round your answers to 2
decimal places.)
2b. Identify which company’s stock you would
recommend as the better investment.
2a | Profit Margin Ratio | Net Income /Net Sales | ||
Barco | 179515/790000*100 | 22.72% | ||
Kyan | 218848/900200*100 | 24.31% | ||
2b | Total Asset Turnover | Net Sales /Average Total Assets | ||
Barco | 790000/440470 | 1.7935 | ||
Kyan | 900200/454225 | 1.9818 | ||
Average Total Assets | (beginning+Closing )/2 | |||
Barco | (428000+452940)/2 | 440470 | ||
Kyan | (372500+535950)/2 | 454225 | ||
2c | Return on Total Assets | Net Income /Average Total Assets | ||
Barco | 179515/440470*100 | 40.76% | ||
Kyan | 218848/454225*100 | 48.18% | ||
2d | Return on common stockholders Equity | Net Income-Pref Dividend/Average Common Shareholder equity | ||
Barco | 179515-0/279813 | 0.64155 | ||
Kyan | 218848-0/306380 | 0.7143 | ||
Average Common Shareholder Equity | (beginning+Closing )/2 | |||
Barco | 170000+84825+170000+134800)/2 | 279813 | ||
Kyan | (246000+49110+246000+71650)/2 | 306380 | ||
2e | Price Earning Ratio | Market Price per common share/Earnings Per share | ||
Barco | 95/5.28 | 17.99 | ||
Kyan | 95/4.45 | 21.35 | ||
2f | Dividend Yield | Annual Cash Dividends per share/Market price per share | ||
Barco | 3.81/95 | 0.0401 | ||
Kyan | 3.99/95 | 0.042 | ||
3 | better investment = Kyan company | |||
Investment in Kyan company is the better investment as its profitability ratios are high which states investment in it will be more profitable. |
Barco Company Kyan Company Barco Company Kyan Company Data from the current year-end balance sheets Data from t...
Barco Kyan Company Company Data from the current year-end balance sheets Assets Cash $ 19,000 $ 35,000 Accounts receivable, net 37,400 54,400 Merchandise inventory 84,340 134,500 Prepaid expenses 5,800 7,600 Plant assets, net 320,000 305, 400 Total assets $466,540 $536,900 Barco Kyan Company Company Data from the current year's income statement Sales $ 790,000 $901,200 cost of goods sold 591 100 640, 500 Interest expense 8,500 16,000 Income tax expense 15 185 24,879 Net income 175, 215 219,821 Basic earnings...
Barco Company Kyan Company Barco Company Kyan Company Data from the current year end balance sheets Assets Accounts 19,500 37,400 9.100 84.440 5,000 290,000 $445,440 Data from the current year's income statement Sales $770,000 Cost of goods sold 585,100 Interest expense 7.900 Income tax expense 14.800 Net income 162.200 Basic earnings per share Cach dividend per sham $ 34,000 57.400 7.200 132.500 6,950 304,400 $542.450 Merchandise inventory $880,200 632.500 13,000 24,300 210,400 5.1 Total assets Liabilities and Equity 579,500S 54,200...
Barco Company Data from the current year-end balance sheets Kyan Company kyan Company Cash Accounts receivable, net Current notes receivable (trade) Merchandise Inventory Prepaid expenses Plant assets, net Total assets $ 21,000 $31.000 37,400 54,40 9,800 54,840 134,500 6,200 1,050 290.000 100.400 9443,2405542,350 Barco Company Data from the current year's Income statement Sales 600,000 Cost of goods sold 507,100 Interest expense ,300 Income tax expense 15,373 Net Income 139,223 Basic earnings per share Cash dividends per share 3.50 $920,200 63450...
Barco Куan Сompany Barco Куan Сompany Сompany Сопрany Data from the current year-end balance sheets Assets Data from the current year's income statement Sales $790,000 $901,200 591 100 19,000 35,000 37,400 84,340 5,800 320,000 305,400 Cash Cost of goods sold Interest expense Income tax expense Net income 640,500 Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net 54,400 134,500 7,600 8,500 15 185 175,215 $.48 16,000 24,879 219,821 Basic earnings per share 5.09 $466,540 $536,900 Total assets Cash dividends...
pter 17 Assignment i Summary Information from the financial statements of two companies competing in the same industry follows. + 1 of 2 Barco Kyan Barco Kyan Company Company Company Company Data from the current year-end balance sheets Data from the current year's income statement Assets Sales $790,000 $ 889 200 Cash $ 22,000 31000 Cost of goods sold 589,100 646,500 Accounts receivable, net 34,400 51,400 Interest expense 8,300 11,000 Current notes receivable (trade) 9,200 7.400 Income tax expense 15,185...
Summary information from the financial statements of two companies competing in the same industry follows. Barco Company Kyan Company Barco Company Kyan Company Data from the current year-end balance sheets Data from the current year’s income statement Assets Sales $ 780,000 $ 908,200 Cash $ 21,500 $ 33,000 Cost of goods sold 591,100 634,500 Accounts receivable, net 35,400 60,400 Interest expense 8,100 14,000 Current notes receivable (trade) 9,400 8,000 Income tax expense 14,992 25,073 Merchandise inventory 84,740 128,500 Net income...
Required information [The following information applies to the questions displayed below.] Summary information from the financial statements of two companies competing in the same industry follows. Barco Company Kyan Company Barco Company Kyan Company Data from the current year-end balance sheets Data from the current year’s income statement Assets Sales $ 800,000 $ 923,200 Cash $ 19,500 $ 32,000 Cost of goods sold 591,100 632,500 Accounts receivable, net 37,400 51,400 Interest expense 8,700 17,000 Current notes receivable (trade) 9,600 7,600...
Summary information from the financial statements of two companies competing in the same industry follows. Barco Kyan Company Company Data from the current year-end balance sheets Assets $ 19,500 $ 34,000 Accounts receivable, net 37.400 57,400 Current notes receivable (trade) 9. 1097 .209 Merchandise Inventory 84,449 132.500 Prepaid expenses 5.900 0.959 plant assets.net 299,000 304,400 Total assets 5465, 4405542,450 Barco kyan. Company Company Data from the current year's income statement Sales $770,000 $880, 200 Cost of goods sold 585, 109...
Summary information from the financial statements of two companies competing in the same industry follows. Barco Кyan Company Company Data from the current year-end balance sheets Assets Cash 22,000 $ 35,000 Accounts receivable, net 33,400 54,400 Current notes receivable (trade) Merchandise inventory 9,900 8,800 84,640 142,500 Prepaid expenses 7,600 5,700 Plant assets, net 360,000 307,400 Total assets 515,640 $ 555,700 Liabilities and Equity Current 1iabilities 62,340 $ 101,300 Long-term notes payable Common stock, $5 par value Retained earnings 80,800 103,000...
Summary Information from the financial statements of two companies competing in the same industry follows. Barco Kyan Barco Kyan Company Company Company Company Data from the current year-end balance sheets Data from the current year's income statement Assets Sales $770,000 $888,200 Cash $ 21.000 $ 34,000 cost of goods sold 586,100 644.500 Accounts receivable, net 35,400 56,400 Interest expense 8,100 12,000 Current notes receivable (trade) 9.900 8.000 Income tax expense 14,800 24,521 Merchandise Inventory 84,640 128,500 Net income 161,000 207,...