Question

KRAUSE INDUSTRIES Balance Sheet December 31, 2019 Assets $7,500 73,500 24,000 Current Assets Cash Accounts receivable Finishe

Budgeted data for the year 2020 include the following. 2020 Quarter 4 Total Sales budget (8,000 units at $32) Direct material

(d) Prepare a budgeted classified balance sheet at December 31, 20 20. (List Current Assets in order of liquidity.) KRAUSE INLiabilities and Stockholders Equity Current Liabilities Income Taxes Payable $ Accounts Payable Total Current Liabilities जी

1 0
Add a comment Improve this question Transcribed image text
Answer #1
Balance sheet
Dec 31 2020
Cash $5,880
Accounts Receivable (76800*40%) 30720
Finished Goods inventory (2500*18) 45000
Total Current Assets $81,600
Property plant & equipment
Equipment (40000+9000) 49000
Less: Acc Depreciation (10000+4000) 14000 35000
Total Assets $116,600
Liabilities & stockholder equity
Income Tax payable 5000
Accounts payable (17000*50%)+7200 15700
Total current liabilities 20700
Notes payable (25000-8000) 17000
Stockholdery equity
Common stock 40000
Reatined Earnings (25000-8000+20100) 38900 78900
116600
Calculation of Net Income
Sales 256000
Less: cost of good sold (8000*18) 144000
Less: S& A exp 75000
Less: Int exp 3500
Income before taxes 33500
Income Tax expense (40%*I) 13400
Net income 20100
If any doubt please comemnt
Add a comment
Know the answer?
Add Answer to:
KRAUSE INDUSTRIES Balance Sheet December 31, 2019 Assets $7,500 73,500 24,000 Current Assets Cash Accounts receivable...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Balance Sheet December 31, 2016 Assets $7,500 73,500 24,790 105,790 Current Assets Cash Accounts receivable Finished...

    Balance Sheet December 31, 2016 Assets $7,500 73,500 24,790 105,790 Current Assets Cash Accounts receivable Finished goods inventory (1,500 units) Total current assets Property, Plant, and Equipment Equipment $40,770 Less: Accumulated depreciation 10,800 Total assets Liabilities and Stockholders' Equity Liabilities Notes payable Accounts payable Total liabilities Stockholders' Equity Common stock $36,940 Retained earnings 25,620 29,970 $135,760 $26,810 46,390 73,200 CALCULATOR PRINTER VERSION BACK TO Sockholders cquity Total liabilities and stockholders' equity $135,760 Budgeted data for the year 2017 Include the...

  • Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below....

    Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below. KRAUSE INDUSTRIES Balance Sheet December 31, 2016 Assets Current Assets Cash Accounts receivable Finished goods inventory (1,500 units) $7,500 73,500 25,070 106,070 Total current assets Property, Plant, and Equipment Equipment Less: Accumulated depreciation $40,130 10,660 29,470 Total assets $135,540 Liabilities and Stockholders' Equity Liabilities Notes payable Accounts payable $27,270 46,490 73,760 Total liabilities Stockholders' Equity Common stock Retained earnings Total stockholders' equity Total liabilities...

  • Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below....

    Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below. KRAUSE INDUSTRIES Balance Sheet December 31, 2016 Assets Current Assets $7,500 73,500 26,210 107,210 29,840 $137,050 Accounts receivable Finished goods inventory (1,500 units) Total current assets Property, plant, and Equipment Equipment $40,260 Less: Accumulated depreciation 10,420 Total assets Liabilities and Stockholders' Equity abities Notes payable Accounts payable Total abilities Stockholders' Equity Common stock $37,190 Retained earnings 27,910 Total stockholders' equity Total liabilities and stockholders'...

  • Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below....

    Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below. $7,500 73,500 26,520 107,520 KRAUSE INDUSTRIES Balance Sheet December 31, 2016 Assets Current Assets Cash Accounts receivable Finished goods inventory (1,500 units) Total current assets Property, Plant, and Equipment Equipment $40,720 Less: Accumulated depreciation 10,550 Total assets Liabilities and Stockholders' Equity Liabilities Notes payable Accounts payable Total liabilities Stockholders' Equity Common stock $39,850 Retained earnings 25,090 Total stockholders' equity Total liabilities and stockholders' equity...

  • Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below....

    Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below. $7,500 73,500 24,790 105,790 KRAUSE INDUSTRIES Balance Sheet December 31, 2016 Assets Current Assets Cash Accounts receivable Finished goods inventory (1,500 units) Total current assets Property, Plant, and Equipment Equipment $40,770 Less: Accumulated depreciation 10,800 Total assets Liabilities and Stockholders' Equity Liabilities Notes payable Accounts payable Total liabilities Stockholders' Faulty 29,970 $135,760 $26,810 46,390 73,200 $36,940 25,620 Common stock Retained earnings Total stockholders' equity...

  • Kurian Industries' balance sheet at December 31, 2015, is presented below. KURIAN INDUSTRIES Balance Sheet December...

    Kurian Industries' balance sheet at December 31, 2015, is presented below. KURIAN INDUSTRIES Balance Sheet December 31, 2015 Assets Current assets     Cash $7,500     Accounts receivable 82,300     Finished goods inventory (2,500 units) 29,600     Total current assets 119,400 Equipment $39,700 Less: Accumulated depreciation 10,400 29,300         Total assets $148,700 Liabilities and Shareholders' Equity Liabilities     Notes payable $25,500     Accounts payable 45,100     Total liabilities 70,600 Shareholders’ equity     Common stock $49,700     Retained earnings 28,400         Total shareholders’ equity...

  • Balance Sheet December 31, 2018 Assets Current Assets: Cash Accounts Receivable Raw Materials Inventory 66,000 35,000...

    Balance Sheet December 31, 2018 Assets Current Assets: Cash Accounts Receivable Raw Materials Inventory 66,000 35,000 6,800 11.600 119,400 Finished Goods Inventory Total Current Assets Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation 142,000 (106,000) 36,000 155,400 Total Assets Liabilities 5,000 Current Liabilities: Accounts Payable Stockholders' Equity Common Stock, no par $ Retained Earnings Total Stockholders' Equity 110,000 40,400 150,400 Total Liabilities and Stockholders' Equity $ 155,400 1. Prepare Gilder's operating budget and cash budget for 2019 by quarter. Required...

  • Question: Fill in the blank Thank you! Problem 10-42A (Part Level Submission) Kurian Industries' balance sheet...

    Question: Fill in the blank Thank you! Problem 10-42A (Part Level Submission) Kurian Industries' balance sheet at December 31, 2015, is presented below. KURIAN INDUSTRIES Balance Sheet December 31, 2015 Assets Current assets Cash $7,410 Accounts receivable 82,100 Finished goods inventory (1,600 units) 29,900 Total current assets 119,410 Equipment Less: Accumulated depreciation $39,600 28,900 10,700 Total assets $148,310 Liabilities and Shareholders' Equity Liabilities Notes payable Accounts payable Total liabilities Shareholders' equity $24,800 44,800 69,600 Common stock $49,800 28,910 Retained earnings...

  • Sparrow Company Adjusted Trial Balance December 31, 2019 Debit Credit Cash $3,050 5,650 Accounts Receivable Prepaid...

    Sparrow Company Adjusted Trial Balance December 31, 2019 Debit Credit Cash $3,050 5,650 Accounts Receivable Prepaid Insurance Equipment 4,480 42,000 Accumulated Depreciation, Equipment Accounts Payable Salaries Payable $24,000 2,700 4,450 3,875 Unearned Service Revenue Common Stock 8,000 Retained Earnings 2,255 10,500 99,600 Dividends Service Revenue Salaries Expense Rent Expense Insurance Expense Depreciation Expense Income Taxes Expense 49,400 17,250 2,200 4,950 5,400 Totals $144,880 $144,880 Required: TO Required: Prepare a classified balance sheet for Sparrow at December 31, 2019. Sparrow Company...

  • CULLUMBER COMPANY Balance Sheet December 31, 2022 Assets Current Assets Cash $ Accounts Receivable Total Current...

    CULLUMBER COMPANY Balance Sheet December 31, 2022 Assets Current Assets Cash $ Accounts Receivable Total Current Assets $ $ Long-Term Investments Intangible Assets V: Total Assets Liabilities and Stockholders' Equity Current Liabilities $ Total Liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity $ These items are taken from the financial statements of Cullumber Company for 2022. Retained earnings (beginning of year) Utilities expense Equipment Accounts payable Cash Salaries and wages payable Common stock Dividends Supplies Debt investment...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT