a.Gross Profit percentage = Net sales - COGS / Net sales | |||
Net sales = $525,500 - $2,300 = $523,200 | |||
Gross Profit % = $523,200 - $397,320 / 523,200 | |||
Gross Profit % = $125,880 / 523,200 = 24.06% | |||
b.Working capital ratio = Current Asset - Current liability | |||
Current Asset = Cash + Accounts receivable + Notes receivable + Inventory + prepaid supplies + supplies | |||
Current Asset = $22,595+46,800+8,600+34,800+2,260+1,320 =$116,375 | |||
Current Liability = Notes payable + accounts payable + Interest payable | |||
Current Liability = $26,000+21,240+260 =$47,500 | |||
Working capital = $116,375 - 47,500 =$68,875 | |||
c.Current Ratio = Current Assets / Current liability | |||
Current Ratio = $116,375 / 68,875 =1.69 | |||
d.Inventory Turnover = Cost of goods sold(COGS) / Average inventory | |||
COGS = $397,320 | |||
Average Inventory = (opening inventory + closing inventory) / 2 | |||
Average Inventory = ($57,600 + $34,800) / 2 =$46,200 | |||
.Inventory Turnover =$397,320 / 46,200 = 8.60 | |||
e.Accounts Receivable Ratio = Net credit sales / Average accounts receivable | |||
Net credit sales = $525,500 - $2,300 = $523,200 | |||
Average accounts receivable = (opening accounts receivable + closing accounts receivable) / 2 | |||
Average accounts receivable = ($52,800 + 46,800)/2 =$49,800 | |||
Accounts Receivable Ratio = $523,200 / 49,800 = 10.51 | |||
The following selected accounts were taken from the financial records of Los Olivos Distributors at December 31, 2019....
The following selected accounts were taken from the financial records of Los Olivos Distributors at December 31, 2019. All accounts have normal balances. Cash Accounts receivable Note receivable, due 2020 Merchandise inventory Prepaid insurance Supplies Equipment Accumulated depreciation, equipment Note payable to bank, due 2020 Accounts payable Interest payable Sales Sales discounts Cost of goods sold $ 33,985 46,009 7,800 34,000 2,180 1. 240 41.800 21,800 18,000 30,920 180 521,500 1,500 322.695 Accounts Receivable at December 31, 2018, was $56,800....
The following selected accounts were taken from the financial records of Los Olivos Distributors at December 31, 2019. All accounts have normal balances. Cash $ 26,760 Accounts receivable 47,700 Note receivable, due 2020 9,500 Merchandise inventory 35,700 Prepaid insurance 2,350 Supplies 1,410 Equipment 43,500 Accumulated depreciation, equipment 23,500 Note payable to bank, due 2020 35,000 Accounts payable 13,050 Interest payable 350 Sales 530,000 Sales discounts 3,200 Cost of goods sold 348,540 Accounts Receivable at December 31, 2018, was $55,050. Merchandise...
The following selected accounts were taken from the financial records of Los Olivos Distributors at December 31, 2019. All accounts have normal balances. Cash Accounts receivable Note receivable, due 2020 Merchandise inventory Prepaid insurance Supplies Equipment Accumulated depreciation, equipment Note payable to bank, due 2020 Accounts payable Interest payable Sales Sales discounts Cost of goods sold $ 19,740 47, 400 9,200 35.400 2.320 1,380 43,200 23, 200 32.000 15,780 320 528,500 2.900 355, 680 Accounts Receivable at December 31, 2018,...
The following selected accounts were taken from the financial records of Los Olivos Distributors at December 31, 2019. All accounts have normal balances. Cash Accounts receivable Note receivable, due 2020 Merchandise inventory Prepaid insurance Supplies Equipment Accumulated depreciation, equipment Note payable to bank, due 2020 Accounts payable Interest payable Sales Sales discounts Cost of goods sold $ 27,215 47,000 8,800 35,000 2,280 1,340 42,800 22,800 28,000 19,420 280 526,500 2,500 408,320 Accounts Receivable at December 31, 2018, was $53,300. Merchandise...
#5
The following selected accounts were taken from the financial records of Los Olivos Distributors at December 31, 2019. All accounts have normal balances. Cash Accounts receivable Note receivable, due 2020 Merchandise inventory Prepaid insurance Supplies Equipment Accumulated depreciation, equipment Note payable to bank, due 2020 Accounts payable Interest payable Sales Sales discounts Cost of goods sold $ 34,220 47, 300 9, 100 35, 300 2,310 1, 370 43, 100 23, 100 31,000 16, 690 310 528,000 2,800 350, 250...
Exercise 13.9 Calculating ratios. LO 13-6 The following selected accounts were taken from the financial records of Los Olivos Distributors at December 31, 2019. All accounts have normal balances Cash Accounts receivable Note receivable, due 2020 Merchandise inventory Prepaid insurance Supplies Equipment Accumulated depreciation, equipment Note payable to bank, due 2828 Accounts payable Interest payable Sales Sales discounts Cost of goods sold 5 24,94 46,300 8,109 34,300 2,218 1,270 42,100 22,100 21,880 27,590 210 523,060 1,8e3 384,300 rint Accounts Receivable...
The following amounts were reported on the December 31, 2019, balance sheet: Cash Accounts receivable Common stock Wages payable Retained earnings Land Accounts payable Bonds payable Merchandise inventory Buildings and equipment, net of accumulated depreciation $ 18,000 49,500 90,000 11,250 180,000 45,000 28,950 268,440 61,140 405,000 Required: a. Calculate working capital at December 31, 2019. b. Calculate the current ratio at December 31, 2019. (Round your answer to 1 decimal place.) c. Calculate the acid-test ratio at December 31, 2019....
The following amounts were reported on the December 31, 2019, balance sheet: Cash $ 36,000 Accounts receivable 99,000 Common stock 180,000 Wages payable 22,500 Retained earnings 360,000 Land 90,000 Accounts payable 19,500 Bonds payable 528,000 Merchandise inventory 75,000 Buildings and equipment, net of accumulated depreciation 810,000 Required: Calculate working capital at December 31, 2019. Calculate the current ratio at December 31, 2019. (Round your answer to 1 decimal place.) Calculate the acid-test ratio at December 31, 2019. (Round your answer...
The following amounts were reported on the December 31, 2019,
balance sheet:
The following amounts were reported on the December 31, 2019, balance sheet: Cash Accounts receivable Common stock Wages payable Retained earnings Land Accounts payable Bonds payable Merchandise inventory Buildings and equipment, net of accumulated depreciation $ 30,000 82,500 150,000 18,750 300,000 75,000 22,650 440, 760 69,660 675,000 Required: a. Calculate working capital at December 31, 2019. b. Calculate the current ratio at December 31, 2019. (Round your answer...
Mansfield Office Furniture Store reported the following selected items at December 31, 2019 (previous year - 2018 - amounts are also given as needed): $ 50,000 75,000 63,000 55,000 375,000 Cash Accounts Receivable, net: Dec. 31, 2019 Dec. 31, 2018 Accounts Payable Cost of Goods Sold Merchandise Inventory Dec 31, 2019 Dec 31, 2018 Net Credit Sales Revenue Long-Term Assets Long-Term Liabilities Other Current Assets Other Current Liabilities Short-term Investments 240,000 220,000 820,000 320,000 240,000 135,000 125,000 80,000 Compute Mansfield's...