1) Income using absorption costing method
Sales (80000*20) | $ 16,00,000 | |
Less: Costs of goods sold | ||
Direct material cost (100000*4) | $ 4,00,000 | |
Direct labor cost (100000*3) | $ 3,00,000 | |
Direct variable cost (100000*2) | $ 2,00,000 | |
Fixed manufacturing overhead | $ 5,00,000 | |
Total manufactuing costs | $ 14,00,000 | |
Less: Closing stock (1300000*20000/100000) | $ 2,80,000 | |
Cost of goods sold | $ 11,20,000 | |
Gross profit | $ 4,80,000 | |
Less: Selling and administrative costs | ||
Variable costs (80000*1) | $ 80,000 | |
Fixed costs | $ 1,60,000 | |
Total selling and administrative costs | $ 2,40,000 | |
Net Income | $ 2,40,000 |
2) Income using variable costing method
Sales (80000*20) | $ 16,00,000 | |
Less: Variable costs of goods sold | ||
Direct material cost (100000*4) | $ 4,00,000 | |
Direct labor cost (100000*3) | $ 3,00,000 | |
Direct variable cost (100000*2) | $ 2,00,000 | |
Total variable manufactuing costs | $ 9,00,000 | |
Less: Closing stock (900000*20000/100000) | $ 1,80,000 | |
Variable cost of goods sold | $ 7,20,000 | |
Variable selling and administrative costs (80000*1) | $ 80,000 | |
Contribution margin | $ 8,00,000 | |
Fixed manufacturing cost | $ 5,00,000 | |
Fixed selling and administrative cost | $ 1,60,000 | $ 6,60,000 |
Net Income | $ 1,40,000 |
3)
Net income as per absorption costing | $ 2,40,000 |
Net income as per variable costing | $ 1,40,000 |
Difference | $ 1,00,000 |
Fixed manufacturing cost | $ 5,00,000 |
No of units produced | $ 1,00,000 |
Fixed manufacturing cost per unit | $ 5 |
Closing stock | 20000 |
Fixed manufacturing cost relating to closing stock (20000*5) | $ 1,00,000 |
please help me solve this problem 2019 Ahortica vs Variable Costing - 2019 Fall Term (1) Cost. CUNY 2019 Fall Term (...
Complete Absorption Costing vs. Variable Costing Income
statements for Randeris Company, Year 1 & Year 2.
RANDERIS COMPANY - YEAR ONE 30,000 25,000 30 $ $ 10 Number of units produced Number of units sold Unit sales price Variable costs per unit: Direct materials, direct labor variable mfg. overhead Selling & administrative expenses Fixed costs per year: Manufacturing overhead Selling & administrative expenses $ 3 $ 150,000 $100,000 RANDERIS COMPANY - YEAR TWO 20,000 25,000 5,000 30 $ Number of...
Variable vs. Absorption Costing $ 50.00 No Video for this worksheet Selling price per unit Manufacturing costs Variable per unit produced: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead per year $ 11.00 REQUIRED: Calculate the unit cost and prepare a traditional 6.00 $ 3.00 120,000 Selling and administrative expenses Variable per unit sold Fixed per year $ 4.00 70,000 Year 1 Units in beginning inventory Units produced during the year Units sold during the year Units in...
Variable vs. Absorption Costing Selling price per unit 50.00 No Video for this worksheet $ Mandturing cost Variable per unit produced: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead per year 11.00 6.00 REQUIRED: Calculate the unit cost and prepare a traditional Income statements using absorption costing. Calculate the unit cost and prepare a variable costing Income statement. Check your work using the values on the check figure tab. $ 120,000 Selling and administrative expenses Variable per unit...
Problem 19-2A Variable costing income statement and conversion to absorption costing income LO P2, P3 is year. During this first year, the company produced 100,000 units and sold 80,000 units. The absorption costing income statement for this year follows Sales (80,000 units $45 per unit) Cost of goods sold $3,600,000 Beginning inventory Cost of goods manufactured (100,000 unite x $25 per unit) Cost of good available for sale Ending inventory (20,000 $25) Cost of goods sold 2,500,000 2,500,000 500,000 2,000,000...
Chuck Wagon Grills, Inc., makes a single product - a handmade specialty barbecue grill that it sells for $210. Data for last year's operations follow:Units in beginning inventory 0units produced 20,000units sold 19,000units in ending inventory 1,000Variable costs per unit:Direct materials $50Direct Labor 80Variable manufacturing overhead 20Variable selling and admin. 10Total variable cost per unit $160Fixed Costs:Fixed Manufacturing Overhead $700,000Fixed Selling and Admin. 285,000Total Fixed Costs $985,0001. Assume the company uses variable costing. Compute the unit product cost for one...
Problem 6-23 Absorption and Variable Costing; Production
Constant, Sales Fluctuate [LO6-1, LO6-2, LO6-3]
Please help me answer these questions!
Problem 6-23 Absorption and Variable Costing; Production Constant, Sales Fluctuate [LO6-1, LO6-2, LO6-3] Tami Tyler opened Tami's Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler's personal finances. The following income statement for the first quarter was prepared by a friend who...
E5-20 Comparing Full Absorption Costing and Variable Costing [LO 5S-1] The following information pertains to the first year of operation for Crystal Cold Coolers Inc.: 3,000 2,500 350 80 Number of units produced Number of units sold Unit sales price Direct materials per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead per unit ($225,000 - 3,000 units) Total variable selling expenses ($15 per unit sold) Total fixed general and administrative expenses 60 10 75 37,500...
Variable and Absorption Costing Chandler Company sells its product for $104 per unit. Variable manufacturing costs per unit are 545, and fixed manufacturing costs at the normal operating level of 12,000 units are $240,000. Variable selling expenses are $15 per unit sold. Fixed administrative expenses total $104,000. Chandler had no beginning inventory in 2016. During 2016, the company produced 12,000 units and sold 9,000. Would net income for Chandler Company in 2016 be higher if calculated using variable costing or...
Please Help
Enter numbers in blue cells 2 Enter formulas in the yellow cells 3. Enter your narrative analysis in the green cells Kitty Hawk manufactures and distributes high end drones. The following costs are available for the year end. The company had no beginning inventory. Last year they produced 1,800 units and but only sold 1,600 units. The unit selling price was $4,300 and expenses were: 1,800 Variable Cost per Unit Direct Materials Direct Labor Variable Mfg Over Head...
ims Company, a manufacturer of tablet computers, began operations on January 1, 2019. Its cost and sales information for this year ollows. 35 per unit 55 per unit 30 per unit $7,350,000 (per year) Manufacturing costs Direct materials Direct labor Overhead costs Variable Fixed Selling and administrative costs for the year Variable Fixed Production and sales for the year Units produced Units sold Sales price per unit $ 750,000 $4.500.ee 195,000 units 75,000 units 350 per unit 1. Prepare an...