1-a) | Material price variance | ||||||
(Actual price - standard price )* AQ purchased | |||||||
(4.95-5)*60000 | |||||||
3000 | F | ||||||
Materials Quantity variance | |||||||
(AQ used - SQ allowed)*Standard price | |||||||
(49200 - 15000*3)*5 | |||||||
21000 | U | ||||||
1-b) | Labor rate variance | ||||||
(Actual rate - standard rate)*Actual hours | |||||||
(17-16)*11800 | |||||||
11800 | U | ||||||
Labor Efficiency variance | |||||||
(Actual hours - standard hours allowed)* Std rate | |||||||
(11800 - 15000*.8)*16 | |||||||
3200 | F | ||||||
1-c) | Variable overhead rate variance | ||||||
(Actual rate - standard rate)*Actual machinehours | |||||||
(18,290 - 5900*3) | |||||||
590 | U | ||||||
Variable overhead Efficiency variance | |||||||
(Actual hours - standard hours allowed)* Std rate | |||||||
(5900 - 15000*.4)*3 | |||||||
300 | F | ||||||
2) | Net Variance | 26,890 | U | ||||
Material price variance | 3,000 | F | |||||
Material quantity variance | 21000 | U | |||||
labor rate variance | 11800 | U | |||||
labor efficiecny variance | 3200 | F | |||||
variable overhead rate variance | 590 | U | |||||
variable overhead efficiency variance | 300 | F | |||||
net variance | 26,890 | U | |||||
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (15,e00 pools) Variable expenses: $ 675,888 $675,000 Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: 435,000 461,890 20,989 20,000 455, 000 481, 890 220,00e 193,110 Manufacturing overhead 130,00e 130,000 84,000 84,00e 214,000 214,000 Selling and administrative Total fixed expenses Net operating...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Actual Budget $ 675,000 $ 675,000 Sales (15,000 pools) Variable expenses: Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss) 435,000 20,000 455,000 220,000 461,890 20,000 481,890 193, 110 130,000 130,000 84,000 84,000...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Actual Flexible Budget $675,000 $675,000 Sales (15,000 pools) Variable expenses: Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss) 435,000 20,000 455,000 220,000 461,890 20,000 481,890 193, 110 130,000 130,000 84,000 84,000 214,000 214,000...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Actual Budget $ 675,000 $ 675,000 Sales (15,000 pools) Variable expenses: Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss) 435,000 20,000 455,000 220,000 461,890 20,000 481,890 193, 110 130,000 130,000 84,000 84,000...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Actual Budget $ 675,000 $ 675,000 Sales (15,000 pools) Variable expenses: Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss) 435,000 20,000 455,000 220,000 461,890 20,000 481,890 193, 110 130,000 130,000 84,000 84,000...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Actual Budget $ 675,000 $ 675,000 Sales (15,000 pools) Variable expenses: Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss) 435,000 20,000 455,000 220,000 461,890 20,000 481,890 193, 110 130,000 130,000 84,000 84,000...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual $ 250,000 $250,000 Sales (4,000 pools) Variable expenses: Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss) 66,760 22,000 88,760 _161,240 81,190 22,000 103, 190 146,810 63,000 63,000 88,000 88,000 _151,000...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below Flexible Budget Actual Sales (15,000 pools) Variable expenses $ 675,000 S 675000 Variable cost of goods sold 435,000 461,890 20,000 Variable selling expenses Total variable expenses Contribution margin Fixed expenses 455.000 481,890 220,000 193,110 130,000 130.000 84.000 84,000 214.000 214,000 Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss)...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (6,000 pools) $ 240,000 $ 240,000 Variable expenses: Variable cost of goods sold* 57,900 74,210 Variable selling expenses 18,000 18,000 Total variable expenses 75,900 92,210 Contribution margin 164,100 147,790 Fixed expenses: Manufacturing overhead 66,000 66,000 Selling and administrative 84,000 84,000 Total fixed expenses 150,000 150,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Plexible Budget Actual $180,000 $180,000 Sales (4,000 pools) Variable expenses : Variable cost of goods sold Variable selling expenses Total variable expenses Contribution margin Pixed expenses Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss) 37, 720 15,000 52,720 127,280 49,210 15,000 64,210 115,790 51,000 $1,000 66,000 66.000 117,000...