Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 36,000 Rets per year. Costs associated with this level of production and sales are given below:
Unit | Total | ||||||
Direct materials | $ | 20 | $ | 720,000 | |||
Direct labor | 10 | 360,000 | |||||
Variable manufacturing overhead | 3 | 108,000 | |||||
Fixed manufacturing overhead | 9 | 324,000 | |||||
Variable selling expense | 2 | 72,000 | |||||
Fixed selling expense | 6 | 216,000 | |||||
Total cost | $ | 50 | $ | 1,800,000 | |||
The Rets normally sell for $55 each. Fixed manufacturing overhead is $324,000 per year within the range of 29,000 through 36,000 Rets per year.
Required:
1. Assume that due to a recession, Polaski Company expects to
sell only 29,000 Rets through regular channels next year. A large
retail chain has offered to purchase 7,000 Rets if Polaski is
willing to accept a 16% discount off the regular price. There would
be no sales commissions on this order; thus, variable selling
expenses would be slashed by 75%. However, Polaski Company would
have to purchase a special machine to engrave the retail chain’s
name on the 7,000 units. This machine would cost $14,000. Polaski
Company has no assurance that the retail chain will purchase
additional units in the future. What is the financial advantage
(disadvantage) of accepting the special order? (Round your
intermediate calculations to 2 decimal places.)
2. Refer to the original data. Assume again that Polaski Company
expects to sell only 29,000 Rets through regular channels next
year. The U.S. Army would like to make a one-time-only purchase of
7,000 Rets. The Army would pay a fixed fee of $1.60 per Ret, and it
would reimburse Polaski Company for all costs of production
(variable and fixed) associated with the units. Because the army
would pick up the Rets with its own trucks, there would be no
variable selling expenses associated with this order. What is the
financial advantage (disadvantage) of accepting the U.S. Army's
special order?
3. Assume the same situation as described in (2) above, except that the company expects to sell 36,000 Rets through regular channels next year. Thus, accepting the U.S. Army’s order would require giving up regular sales of 7,000 Rets. Given this new information, what is the financial advantage (disadvantage) of accepting the U.S. Army's special order?
1.FIXED COST are constant they will not change with acceptance of order so they are irrelevant
sales | 323400 | 55-16%=46.2*7000 |
less relevant costs | ||
direct material | 140000 | 20*7000 |
labor | 70000 | 10*7000 |
variable manufacturing overhead | 21000 | 3*7000 |
variable selling expenses | 3500 | 2*25%*7000 |
special machine | 14000 | |
total costs | 248500 | |
Net increase in income | 74900$ | |
financial advantage of accepting order is 74900$ |
2.
reimbursement | 42 | [20+10+3+9] |
fixed fee | 1.60 | |
sales price | 43.6 | 42+1.6 |
Less: variable costs relevant | 33 | [20+10+3] |
net increase in profit per unit | 10.6 | [42+1.60-33] |
Net total increase in profit | 74200$ | 10.6*7000 |
financial advantage is 74200$ | ||
3.
loss of regular sales | 385000 | [7000*55] |
sales to Army | 305200 | [7000*43.6] |
net loss of sales | 79800 | [385000-305200] |
Less: | ||
savings in variable selling expense if sold to army | 14000 | [7000*2$] |
net disadvantage | 65800$ | [79800-14000] |
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 36,000 Rets per year. Costs associated with this level of production and sales are given below: Unit 20 Total Direct materials 720,000 288,000 108,000 324,000 144,000 216,000 Direct labor 8 Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense 3 9 4 6 50 1,800,000 Total cost The Rets normally sell for $55 each. Fixed manufacturing overhead...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 32,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 640,000 256,000 96,000 224,000 64,000 192,000 $ 1,472,000 $ 46 The Rets normally sell for $51 each. Fixed manufacturing overhead is...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 36,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 10 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 720,000 360,000 108,000 252,000 72,000 216,000 $ 1,728,000 $ 48 The Rets normally sell for $53 each. Fixed manufacturing overhead...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 44,000 Rets per year. Costs associated with this level of production and sales are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Unit $ 20 10 3 7 2 6 $ 48 Total $ 880,000 440,000 132,000 308,000 88,000 264,000 $ 2,112,000 The Rets normally sell for $53...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 46,000 Rets per year. Costs associated with this level of production and sales are given below: Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 46,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 25 Direct materials Direct labor Variable...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 50,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total $ 15 Direct materials $ 750,000 300,000 150,000 250,000 200,000 300,000 Direct labor 6 Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense 3 5 4 $ 1,950,000 $ 39 Total cost The Rets normally sell for $44 each....
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 36,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total $ 15 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense 540,000 288,000 108,000 8 7 252,000 72,000 2 6 216,000 $ 1,476,000 41 Total cost The Rets normally sell for $46 each. Fixed manufacturing...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 38,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 25 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost ON VW Total $ 950,000 228,000 114,000 266,000 76,000 228,000 $1,862,000 $ 49 The Rets normally sell for $54 each. Fixed manufacturing overhead...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 46,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost NONUwa Total $ 920,000 276,000 138,000 230,000 92,000 276,000 $ 1,932,000 The Rets normally sell for $47 each. Fixed manufacturing overhead is $230,000...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 38,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 15 $ 570,000 Direct labor 8 304,000 Variable manufacturing overhead 3 114,000 Fixed manufacturing overhead 7 266,000 Variable selling expense 4 152,000 Fixed selling expense 6 228,000 Total cost $ 43 $ 1,634,000 The Rets normally sell for $48...