Question

Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 38,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 25 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost ON VW Total $ 950,000 228,000 114,000 266,000 76,000 228,000 $1,862,000 $ 49 The Rets normally sell for $54 each. Fixed manufacturing overhead is $266,000 per year within the range of 28,000 through 38,000 Rets per year. Required: 1. Assume that due to a recession, Polaski Company expects to sell only 28,000 Rets through regular channels next year. A large retail chain has offered to purchase 10,000 Rets if Polaski is willing to accept a 16% discount off the regular price. There would be no sales commissions on this order; thus, variable selling expenses would be slashed by 75%. However, Polaski Company would have to purchase a special machine to engrave the retail chain's name on the 10,000 units. This machine would cost $20,000. Polaski Company has no assurance that the retail chain will purchase additional units in the future. What is the financial advantage (disadvantage) of accepting the special order? (Round your intermediate calculations to 2 decimal places.)

Answer 1

Solutions:

G H 9 10 Solution 1: Selling Price for special order = $54 - ($54*16%) = $54 - $8.64 = $45.36 Computation of profit from special order - Polaski company Particulars Amount Sales (10000*$45.36) $453,600.00 Variable Cost: Direct material (10000*$25) $250,000.00 Direct labor (10000*$6) $60,000.00 Variable manufacturing overhead (10000*$3) $30,000.00 Variable selling expenses (10000*$2*25%) $5,000.00 Contribution $108,600.00 Additional fixed cost of machine $20,000.00 11 12 13 14 Financial advantage (disadvantage) $88,600.00 15 16 17 18 19 20 21 22 23 24 Solution 2: Selling price for Special order = Total product cost + Fixed Fee = ($25 + $6 + $3 + $7) + $1.80 = $42.80 Computation of profit from US Army order - Polaski company Particulars Amount Sales (10000*$42.80) $428,000.00 Variable Cost: Direct material (10000*$25) $250,000.00 Direct labor (10000*$6) $60,000.00 Variable manufacturing overhead (10000*$3) $30,000.00 Contribution $88,000.00 Additional fixed cost $0.00 25 26 27 28 29 30 31 Financial advantage (disadvantage) $88,000.00 32 33 34 35 36 37 38 39 Solution 3: Contribution margin per unit on regular sales = $54 - ($25+$ 6+$3+$2) = $54 - $36 = $18 per unit Computation of profit from US Army order - Polaski company Particulars Amount Sales (10000*$42.80) $428,000.00 Variable Cost: Direct material (10000*$25) $250,000.00 Direct labor (10000*$6) $60,000.00 Variable manufacturing overhead (10000*$3) $30,000.00 Contribution $88,000.00 Less: Loss of contribution from regular sale (10000 $18) $180,000.00 40 41 42 43 44 45 Financial advantage (disadvantage) $92,000.00 46 47 48 -35 (13) Sheet980 Sheet986 Sheet399 (3) Sheet424 (5)