Solution a:
Annual cash inflows = $33,000 - $15,000 = $18,000
Computation of NPV | ||||
Particulars | Amount | Period | PV Factor | Present Value |
Cash Outflows: | ||||
Cost of Equipment | $82,000.00 | 0 | 1 | $82,000 |
Additional working capital | $13,000.00 | 0 | 1 | $13,000 |
Present Value of Cash Outflows (A) | $95,000 | |||
Cash Inflows: | ||||
Annual cash inflows | $18,000.00 | 1-8 | 4.63886 | $83,499 |
Residual value | $9,500.00 | 8 | 0.35056 | $3,330 |
Release of working capital | $5,000.00 | 8 | 0.35056 | $1,753 |
Present Value of Cash Inflows (B) | $88,583 | |||
Net Present Value (B-A) | -$6,417 |
Solution b:
Computation of IRR | ||
Period | Net Cash Flows | IRR |
0 | -$95,000.00 | 12.08% |
1 | $18,000.00 | |
2 | $18,000.00 | |
3 | $18,000.00 | |
4 | $18,000.00 | |
5 | $18,000.00 | |
6 | $18,000.00 | |
7 | $18,000.00 | |
8 | $32,500.00 |
Next Service Centre is considering purchasing a new computer network for $82,000. It will require additional workin...
Next Service Centre is considering purchasing a new computer network for $82,000. It will require additional working capital of $13,000. Its anticipated eight-year life will generate additional client revenue of $33,000 annually with operating costs, excluding depreciation, of $15,000. At the end of eight years, it will have a salvage value of $9,500 and return $5,000 in working capital. Taxes are not considered. Required: a. If the company has a required rate of return of 14%, what is the net...
Next Service Centre is considering purchasing a new computer network for $82,000. It will require additional working capital of $13,000. Its anticipated eight-year life will generate additional client revenue of $33,000 annually with operating costs, excluding depreciation, of $15,000. At the end of eight years, it will have a salvage value of $9,500 and return $5,000 in working capital Taxes are not considered. Required: a.If the company has a required rate of return of 14%, what is the net present...
eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $56,000 to purchase and install and $31,500 to operate each year. The system is estimated to be useful for 4 years. Management expects the new system to reduce the cost of managing inventories by $60,000 per year. The firm's cost of capital (discount rate) is 9%. Required: 1. What is the net present value (NPV) of the proposed investment...
eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $40,000 to purchase and install and $29,000 to operate each year. The system is estimated to be useful for 4 years. Management expects the new system to reduce the cost of managing inventories by $50,000 per year. The firm’s cost of capital (discount rate) is 9%. Required: 1. What is the net present value (NPV) of the proposed investment...
eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $55,000 to purchase and install and $35,000 to operate each year. The system is estimated to be useful for 4 years. Management expects the new system to reduce the cost of managing inventories by $63,000 per year. The firm’s cost of capital (discount rate) is 7%. Required: 1. What is the net present value (NPV) of the proposed investment...
eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $40,000 to purchase and install and $29,000 to operate each year. The system is estimated to be useful for 4 years. Management expects the new system to reduce the cost of managing inventories by $50,000 per year. The firm’s cost of capital (discount rate) is 9%. Required: 1. What is the net present value (NPV) of the proposed investment...
eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $41,000 to purchase and install and $25,000 to operate each year. The system is estimated to be useful for 4 years. Management expects the new system to reduce the cost of managing inventories by $46,000 per year. The firm’s cost of capital (discount rate) is 11%. Required: 1. What is the net present value (NPV) of the proposed investment...
e Egg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $40,000 to purchase and install and $29,000 to operate each year. The system is estimated to be useful for 4 years Management expects the new system to reduce the cost of managing inventories by $50,000 per year. The firm's cost of capital (discount rate) is 9% Required: 1 What is the net present value (NPV) of the proposed...
QUESTION 3 10 marks You are considering the purchase of a new automated CNC machining centre for your company's manufacturing division. The required capital is $3,300,000. The planned life of this machine is estimated at 1 years, after which the salvage value will be $450,000. You have calculated that this machining centre will enable the machining of precision components 24 hours per day (thus increasing gross revenue by $650,000 annually) and more efficiently (by reducing annual labor costs by $180,000)....
eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $60,000 to purchase and install and $28,000 to operate each year. The system is estimated to be useful for 4 years Management expects the new system to reduce the cost of managing inventories by $59,000 per year. The firm's cost of capital (discount rate) is 10% Required: 1. What is the net present value (NPV) of the proposed investment...