Question

a total of 175 Adjustments for financial statements Part 5 ccounts receivable. Mult 4 Gas charges incurred for which no invoices have yet been received amou 5 The allowance for doubtful debts is to be set at 4 per cent of accounts recer Required: Prepare the following financial statements for Mr Khan's business: (a) An income statement for the year ended 30 September 2020. (b) A balance sheet as at 30 September 2020. Mr Yousef, a soletra 22.12A The following trial balance has been extracted from the ledger of Mr Yo Trial Balance as at 31 May 2019 82,350 5,144 7,800 6,622 3,001 1,330 26,420 877 12,120 Sales Purchases Carriage Drawings Rent, rates and insurance Postage and stationery Advertising Salaries and wages Bad debts Allowance for doubtful debts Accounts receivable Accounts payable Cash in hand Cash at bank Inventory as at 1 June 2018 Equipment at cost accumulated depreciation as at 1 June 2018 Capital 177 1,002 11,927 58,000 19,000 53,091 216,770 216,770 The following additional information as at 31 May 2019 is available: (a) Rent is accrued by £210. (b) Rates have been prepaid by £880. (c) £2,211 of carriage represents carriage inwards on purchases (d) Equipment is to be depreciated at 15% per annum using the straight line method. (e) The allowance for doubtful debts to be increased by £40. (1) Inventory at the close of business has been valued at £13,551. Required: Prepare an income statement for the year ending 31 May 2019 and a balance sheet as at that (Association of Accounting Technicians)

please helps!can anyone gives me a detailed explanation to solve 22.12a?thank you!

Answer 1

Income Statement
Sales		138078
Less: Cost of goods sold		82937	[11927+82350-13551+2211]
Gross Margin		55141
Expenses
Carriage out	2933
Rent, rates and insurance	5952		[6622+210-880]
Postage and Stationary	3001
Advertising	1330
Salaries and wages	26420
Bad debts	917		[877+40]
Depreciation expense	8700	49253
Net Income		5888

Balance Sheet
Non current assets
Equipment		58000
Less: Accumulated depreciation		27700	30300
Current Assets
Cash in hand		177
Cash at bank		1002
Accounts receivable	12120
Less: Allowance for doubtful debts	170	11950
Inventories		13551
Prepaid rates		880
Total current assets			27560
Total assets			57860
Current Liabilities
Accounts Payable		6471
Rent payable		210
Total current liabilities			6681
Owners capital
Capital		53091
Add: Net Income		5888
Less: Drawings		7800	51179
Total liabilities and owners capital			57860