Risk Ratios
1. Receivable Turnovers Ratio | 48.6 | Times |
2. Average Collection Period | 7.5 | Days |
3. Inventory Turnover Ratio | 17.5 | Times |
4.Average days in Inventory | 20.9 | Days |
5.Current Ratio | 5 | to 1 |
6.Acid Test Ratio | 3.5 | to 1 |
7.Debt Equity Ratio | .7 | % |
8. Times Interest Earned Ratio | 16.3 | times |
1. Receivable Turnover Ratio
#Receivable Turnover Ratio =
Net Sales / ((Beginning Accounts Receivable + Ending Account Receivable )/ 2)
Receivable Turnovers Ratio = $ 2,991,000/( ($51,000 + $ 72,000 )/2)
= $ 2,991,000 / 61,500 = 48.6 Times
2 Average Collection Period
Average Collection Period = 365 days / Receivable Turnover Ratio
= 365 / 48.6 = 7.5 days
3. Inventory Turnover Ratio =
Cost of Goods Sold / ((Beginning Inventory + Ending Inventory )/2)
= $1,941,000 / (($126,000 +$ 96,000 ) /2)
= $ 1,941,000 / $ 111,000 = 17.5 times rounded
4. Average Days in Inventory = 365 / Inventory Turnover Ratio
= 365 / 17.5 = 20.9 days
5. Current Ratio
Current Ratio = Current Assets / Current Liabilities = (Cash + Accounts Receivable + Inventory + Prepaid Rent ) / (Accounts Payable + Interest Payable + Income Tax Payable
= $177,000 + $ 72,000 + $ 96,000 + $11,100 / ($ 57,000 +$4,200+$10,500)
= $356,100 /$71,700 = 5
6) Acid Test Ratio
Acid Test Ratio = Quick Asset / Current Liabilities
= (Cash + Accounts Receivable )/(Accounts Payable + Interest Payable + Income Tax Payable
= ($177,000 +$ 72,000 )/ $57,000 + $ 4,200 + $ 10,500
= 249,000/$71,700 = 3.5
7. Debt to Equity Ratio
Debt to Equity =Total Liabilities + Total Equity
= (Accounts Payable + Interest Payable + Income Tax Payable
Payable Note Pay) / ( Common Stock + Retained Earnings )
= $57,000 +$ 4,200 + $ 10,500 + $ 276,000 ) / ($ 291,000 + $ 219,900)
= $347,700 / $ 510,900 = .7
8 . Time Interest Earned Ratio
Time Interest Earned = EBIT / Interest Expennse
= ( Net Income + Interest Expense + Income Tax Expenses )/ Interest Expense
= $ 121,900 + $ 10,500 + $ 39,000 / $10,500 = $171,400/ $ 10,500 = 16.3
The following income statement and balance sheets for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS...
The following income statement and balance sheets for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2018 Net sales $3,076,000 1,958,000 Cost of goods sold Gross profit Expenses: Operating expenses Depreciation expense Loss on sale of land 1,118,000 $866,000 31,000 8,800 19,000 56,000 Interest expense Income tax expense Total expenses 980,800 $ 137,200 Net income VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2018 2017 Assets Current assets Cash $152,000 68,000 143,000 6,960...
The following income statement and balance sheets for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 Net sales $3,046,000 Cost of goods sold 1,952,000 Gross profit 1,094,000 Expenses: Operating expenses $860,000 Depreciation expense 28,000 Loss on sale of land 8,200 Interest expense 16,000 Income tax expense 50,000 Total expenses 962,200 Net income $ 131,800 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2021 2020 $ 188,000 83,000 107,000 12,200 $146,000 62,000 137,000...
The following income statement and balance sheets for Virtual
Gaming Systems are provided.
Required:
Assuming that all sales were on account, calculate the following
risk ratios for 2021. (Use 365 days a year. Round your
final answers to 1 decimal place.)
VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 Net sales $2,986,000 Cost of goods sold 1,940,000 Gross profit 1,046,000 Expenses: Operating expenses $848,000 Depreciation expense 22,000 Loss on sale of land 7,000 Interest expense 10,000...
The following income statement and balance sheets for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 $3,061,000 1,955,000 1,106,000 Net sales Cost of goods sold Gross profit Expenses: Operating expenses Depreciation expense $863,000 27,000 8,500 17,500 53,000 Loss on sale of land Interest expense Income tax expense Total expenses 969, 000 $ 137,000 Net income VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2021 2020 Assets Current assets: $191,000 86, 000 110,000...
Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022 2021 Net sales $3,535,000 $3,061,000 Cost of goods sold 2,485,000 1,955,000 Gross profit 1,050,000 1,106,000 Expenses: Operating expenses 960,000 863,000 Depreciation expense 35,000 29,500 Loss on sale of land 8,500 Interest expense 20,500 17,500 Income tax expense 8,500 50,500 Total expenses 1,024,000 969,000 Net income $ 26,000 $ 137,000 VIRTUAL GAMING SYSTEMS Balance Sheets December...
Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022 2021 Net sales $ 3,550,000 $ 3,076,000 Cost of goods sold 2,488,000 1,958,000 Gross profit 1,062,000 1,118,000 Expenses: Operating expenses 963,000 866,000 Depreciation expense 38,000 31,000 Loss on sale of land 0 8,800 Interest expense 22,000 19,000 Income tax expense 8,800 52,000 Total expenses 1,031,800 976,800 Net income $ 30,200 $ 141,200 VIRTUAL GAMING SYSTEMS...
Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the year ended December 31 2019 2018 Net sales $3,555,000 $3,081,000 Cost of goods sold 2,489,000 1,959,000 Gross profit 1,066,000 1,122,000 Expenses: Operating expenses 964,000 867,000 Depreciation expense 39,000 31,500 Loss on sale of land 0 8,900 Interest expense 22,500 19,500 Income tax expense 8,900 52,500 Total expenses 1,034,400 979,400 Net income $ 31,600 $ 142,600 VIRTUAL GAMING SYSTEMS Balance Sheets...
Problem 12-4A Calculate risk ratios (LO12-3) The following income statement and balance sheets for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 Net sales $2,996,000 Cost of goods sold 1,942,000 Gross profit 1,054, 000 Expenses: Operating expenses $850,000 Depreciation expense 23,000 Loss on sale of land ,200 Interest expense ,000 Income tax expense 10,000 Total expenses 931,200 Net income 122,800 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 Assets 2021 2020 Current...
Return to question Problem 12-4A Calculate risk ratios (LO12-3) The following income statement and balance sheets for Virtual Gaming Systems are provided. 3.75 points VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 Net sales $3,086,000 Cost of goods sold 1,960,000 Gross profit 1,126,000 Expenses: Operating expenses $868.000 Depreciation expense 32,000 Loss on sale of land 9,000 Interest expense 20,000 Income tax expense 58,000 Total expenses 987,000 Net income $ 139,000 VIRTUAL GAMING SYSTEMS Balance Sheets December...
Required information [The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022 2021 $3,540,000 $3,066,000 1,956,000 1,110,000 Net sales Cost of goods sold 2,486,000 Gross profit Expenses: Operating 1,054,000 961,000 864,000 expenses Depreciation expense Loss on sale of land Interest expense 36,000 30,000 8,600 21,000 18,000 Income tax 8,600 51,000 expense Total expenses 971,600 1,026,600 $138,400...