Differential Analysis for Machine Replacement Proposal Flint Tooling Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows: Old Machine Cost of machine, 10-year life $108,300 Annual depreciation (straight-line) 10,830 Annual manufacturing costs, excluding depreciation 38,800 Annual nonmanufacturing operating expenses 11,500 Annual revenue 95,100 Current estimated selling price of the machine 34,900 New Machine Cost of machine, six-year life $138,000 Annual depreciation (straight-line) 23,000 Estimated annual manufacturing costs, exclusive of depreciation 18,700 Annual nonmanufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine. Required: 1. Prepare a differential analysis as of November 8 comparing operations using the present machine (Alternative 1) with operations using the new machine (Alternative 2). The analysis should indicate the total differential income that would result over the six-year period if the new machine is acquired. If an amount is zero, enter zero "0". Use a minus sign to indicate a loss. Differential Analysis Continue with Old Machine (Alt. 1) or Replace Old Machine (Alt. 2) November 8 Continue with Old Machine (Alternative 1) Replace Old Machine (Alternative 2) Differential Effect on Income (Alternative 2) Revenues Proceeds from sale of old machine $ $ $ Costs Purchase price Annual manufacturing costs (6 yrs.) Income (Loss) $ $ $ 2. What other factors should be considered before a final decision is reached? Are there any improvements in the quality of work turned out by the new machine? What opportunities are available for the use of the funds required to purchase the new machine? Are there any improvements in the quality of work turned out by the new machine and what opportunities are available for the use of the funds required to purchase the new machine? What affect would this decision have on employee morale? None of these choices is correct.
Answer with explanation is given below
Differential Analysis for Machine Replacement Proposal Flint Tooling Company is considering replacing a machine that has...
Differential Analysis Report for Machine Replacement Proposal Flint Tooling Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows: Old Machine Cost of machine, 10-year life $108,700 Annual depreciation (straight-line) 10,870 Annual manufacturing costs, excluding depreciation 39,300 Annual nonmanufacturing operating expenses 12,300 Annual revenue 94,000 Current estimated selling price...
answers are not correct
Instructions Lexigraphic Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows Old Machine Cost of machine, 10-year life $88,825 Annual depreciation (straight-line) 8,700 Annual manufacturing costs, excluding depreciation 23,710 Annual non-manufacturing operating expenses 5,955 Annual revenue 74,035 Current estimated selling price of machine...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $600,200 and has $351,800 of accumulated depreciation to date, with a new machine that has a purchase price of $483,400. The old machine could be sold for $64,700. The annual variable production costs associated with the old machine are estimated to be $156,600 per year for eight years. The annual variable production costs for the new machine are estimated to be $102,400 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $597,700 and has $351,600 of accumulated depreciation to date, with a new machine that has a purchase price of $486,800. The old machine could be sold for $61,400. The annual variable production costs associated with the old machine are estimated to be $155,800 per year for eight years. The annual variable production costs for the new machine are estimated to be $99,800 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $597,100 and has $348,000 of accumulated depreciation to date, with a new machine that has a purchase price of $484,500. The old machine could be sold for $64,000. The annual variable production costs associated with the old machine are estimated to be $156,000 per year for eight years. The annual variable production costs for the new machine are estimated to be $100,100 per year for...
Lexigraphic Printing Company is considering replacing a machine
that has been used in its factory for four years. Relevant data
associated with the operations of the old machine and the new
machine, neither of which has any estimated residual value, are as
follows:
Old Machine
Cost of machine, 10-year life
$88,820
Annual depreciation (straight-line)
9,050
Annual manufacturing costs, excluding depreciation
23,470
Annual non-manufacturing operating expenses
6,020
Annual revenue
74,030
Current estimated selling price of machine
29,610
New Machine
Purchase price...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $600,900 and has $351,600 of accumulated depreciation to date, with a new machine that has a purchase price of $484,200. The old machine could be sold for $64,100. The annual variable production costs associated with the old machine are estimated to be $156,400 per year for eight years. The annual variable production costs for the new machine are estimated to be $100,100 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $599,300 and has $352,900 of accumulated depreciation to date, with a new machine that has a purchase price of $486,400. The old machine could be sold for $62,600. The annual variable production costs associated with the old machine are estimated to be $156,800 per year for eight years. The annual variable production costs for the new machine are estimated to be $99,400 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $597,000 and has $352,200 of accumulated depreciation to date, with a new machine that has a purchase price of $486,300. The old machine could be sold for $61,300. The annual variable production costs associated with the old machine are estimated to be $155,700 per year for eight years. The annual variable production costs for the new machine are estimated to be $99,000 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $600,800 and has $351,900 of accumulated depreciation to date, with a new machine that has a purchase price of $485,900. The old machine could be sold for $61,200. The annual variable production costs associated with the old machine are estimated to be $156,600 per year for eight years. The annual variable production costs for the new machine are estimated to be $101,300 per year for...