3. Operating results for the Westmeyer Writing Company were disappointing last year as shown below:
Pens Pencils Erasers Total
Sales $150,000 $100,000 $ 50,000 $300,000
Variable costs (90,000) (50,000) (35,000) (175,000)
Fixed costs:
Discretionary (20,000) (15,000) (5,000) (40,000)
Committed (15,000) (15,000) (15,000) (45,000)
Net income $ 25,000 $ 20,000 $ (5,000) $ 40,000
In order to improve profits for next year, the president may drop the Eraser Division. What would be the impact on the profits for the next year if Erasers are discontinued?
What are some qualitative factors to consider if the Erasers Division is discontinued?
let us calculate net income if Eraser Division is dropped:
pens | pencils | total | |
sales | $150,000 | 100,000 | 250,000 |
variable costs | (90,000) | (50,000) | (140,000) |
fixed costs: | |||
discretionary | (20,000) | (15,000) | (35,000) |
committed | (15,000) | (15,000) | (45,000) (see note) |
net income | 25,000 | 20,000 | 30,000 |
note: committed fixed costs cannot be avoided even if erasers is discontinued.
Since the Net income reduced to $30,000, it can be said that the profits reduce by ($40,000-30,000)=>$10,000 if erasers discontinued.
Qualitative factors to be considered.
1.Since pencils,pens and erasers are related products, one has the consider the impact of discontinuance on brand presence.
2. Customers might be interested in making tied purchases, that is pencils, pens and erasers of same brand, so the impact of discontinuance on demand of pens and pencils is to be considered.
3. Operating results for the Westmeyer Writing Company were disappointing last year as shown below: &nbs
Structuring a Keep-or-Drop Product Line Problem Shown below is a segmented income statement for Orzo Company's three laminated flooring product lines: Strip Plank Parquet Total Sales revenue $400,000 $200,000 $300,000 $900,000 Less: Variable expenses 225,000 120,000 250,000 595,000 Contribution margin $175,000 $ 80,000 $ 50,000 $305,000 Less direct fixed expenses: Machine rent (5,000) (20,000) (50,000) (75,000) Supervision (15,000) (10,000) (20,000) (45,000) Depreciation (35,000) (10,000) (25,000) (70,000) Segment margin $120,000 $ 40,000 $ (45,000) $115,000 Orzo's management is deciding whether to...
Toxemia Salsa Corporation manufactures five flavors of salsa. Last year, Toxemia generated net operating income of $40,000. The following information was taken from last year's income statement segmented by flavor (brackets indicate a negative amount): Contribution margin Segment margin Allocated common fixed expenses Segment margin less allocated common fixed expenses Wimpy $ (2,000) $(16,000) $ 10,000 Mild $ 45,000 $ (5,000) $10,000 Medium $35,000 $7,000 $10,000 Hot $50,000 $10,000 $10,000 Atomie $162,000 $ 94,000 $10,000 $(26,000) $(15,000) $ (3,000) $...
Structuring a Keep-or-Drop Product Line Problem Shown below is a segmented income statement for Hickory Company's three wooden flooring product lines: Strip Plank Parquet Total Sales revenue $400,000 $200,000 $300,000 $900,000 Less: Variable expenses 225,000 120,000 250,000 595,000 Contribution margin $175,000 $ 80,000 $ 50,000 $305,000 Less direct fixed expenses: Machine rent (5,000) (20,000) (50,000) (75,000) Supervision (15,000) (10,000) (20,000) (45,000) Depreciation (35,000) (10,000) (25,000) (70,000) Segment margin $120,000 $ 40,000 $ (45,000) $115,000 Hickory's management is deciding whether to...
Shown below is a segmented income statement for Hickory Company's three wooden flooring product lines: Strip Plank Parquet Total Sales revenue $400,000 $200,000 $300,000 $900,000 Less: Variable expenses 225,000 120,000 250,000 595,000 Contribution margin $175,000 $ 80,000 $ 50,000 $305,000 Less direct fixed expenses: Machine rent (5,000) (20,000) (50,000) (75,000) Supervision (10,000) (20,000) (45,000) (15,000) (35,000) Depreciation (10,000) (25,000) (70,000) Segment margin $120,000 $ 40,000 $ (45,000) $115,000 Hickory's management is deciding whether to keep or drop the parquet product...
7. Critical thinking and ethics The management accountant for the Chocolate S'more Company has prepared the following income statement for the most current year: Chocolate Other Candy $40,000 26,000 14,000 Total Fudge $25,000 $35,000 $100,000 19,000 16,000 2,000 2,000 5.000 S7,000 Sales Cost of goods sold Contribution margin Delivery and ordering costs2,000 Rent (per sq. foot used) 3,000 Allocated corporate costs 5,000 Corporate profit 60.000 40,000 7,000 8,000 15,000 $10,000 15,000 10,000 3,000 3,000 5,000 s(1,000) $4,000 a. I pt-...
Jaguar Plastics Company has been operating for three years. At December 31 of last year, the accounting records reflected the following: Cash Investments (short-term) Accounts receivable Inventory Notes receivable (long-term) Equipment Factory building Intangibles $22,000 Accounts payable 3,000 Accrued liabilities payable 3,000 Notes payable (current) 20,000 Notes payable (noncurrent) 1,000 Common stock 50,000 Additional paid-in capital 90,000 Retained earnings $15,000 4,000 7,000 47,000 10,000 80,000 31,000 5,000 During the current year, the company had the following summarized activities: a. Purchased...
Our company currently has two divisions, with the following budgeted operating results for next year: Division 1 Division 2 Sales $600,000 $300,000 Variable costs 310,000 200.000 $290,000 $100,000 Contribution margin Divisional fixed costs 110.000 60,000 Segment margin $180,000 $40,000 Allocated fixed costs 100.000 _50.000 Net income (loss) $ 80.000 3.010,000) Because of the expected loss in Division 2, we are considering eliminating it. All of the fixed costs for the division could be division was dropped. What is the expected...
Structuring a Keep-or-Drop Product Line Problem Shown below is a segmented income statement for Hickory Company's three wooden flooring product lines: Strip Total Plank Parquet Sales revenue $400,000 $200,000 $900,000 $300,000 Less: Variable expenses 225,000 120,000 250,000 595,000 Contribution margin $175,000 $80,000 $50,000 $305,000 Less direct fixed expenses: |(5,000) (50,000) (75,000) Machine rent (20,000) (20,000) (15,000) (10,000) (45,000) Supervision (35,000) (10,000) (70,000) Depreciation (25,000) $ 40,000 $120,000 $(45,000) $115,000 Segment margin Hickory's management is deciding whether to keep or drop...
Jaguar Plastics Company has been operating for three years. At December 31 of last year, the accounting records reflected the following: Cash Investments (short-tern) Accounts receivable Inventory Notes receivable (long-term) Equipment Factory building Intangibles $22,000 Accounts payable 3,000 Accrued liabilities payable 3,000 Notes payable (current) 20,000 Notes payable (noncurrent) 1,000 Common stock 50,000 Additional paid-in capital 90,000 Retained earnings 5,000 $15,000 4,000 7,000 47,000 10,000 80,000 31,000 During the current year, the company had the following summarized activities: a. Purchased...
Financial data for Beaker Company for last year appear below: Beaker Company Statements of Financial Position Beginning Balance Ending Balance Assets: Cash Accounts receivable Inventory Plant and equipment (net) Investment in Cedar Company Land (underdeveloped) Total assets $50,000 20,000 30,000 120,000 80,000 170,000 $470,000 $70,000 25,000 35,000 110,000 100,000 170,000 $510,000 $70,000 Liabilities and owners' equity: Accounts payable Long-term debt Owners' equity Total liabilities and owners' equity $90,000 250,000 250,000 150,000 $470,000 170,000 $510,000 Beaker Company Income Statement Sales $414,000...