The actual selling expenses incurred in March 2020 by Fallon
Company are as follows.
Fixed Expenses
Sales salaries$34,900
Depreciation 6,600
Insurance1,300
Variable Expenses
Sales commissions$11,340
Advertising 12,280
Travel 6,960
Delivery 3,600
(a) Prepare a flexible budget performance report
for March, assuming that March sales were $174,000. Variable costs
and their percentage relationship to sales are sales commissions
6%, advertising 7%, traveling 4%, and delivery 2%. Fixed selling
expenses will consist of sales salaries $34,900, Depreciation on
delivery equipment $6,600, and insurance on delivery equipment
$1,300. (List variable costs before fixed
costs.)
(b) Prepare a flexible budget performance report, assuming that March sales were $181,900. (List variable costs before fixed costs.)
a)
Fallon Company | ||||
Selling Expense Flexible Budget Report | ||||
For the Month Ended March 31, 2020 | ||||
Budget | Actual | Difference | ||
Sales | $174000 | $174000 | 0 | NONE |
Less: Variable costs: | ||||
Sales commissions | (174000*6%)= 10440 | 11340 | (10440-11340)= 900 | U |
Advertising | (174000*7%)= 12180 | 12280 | (12180-12280)= 100 | U |
Travel | (174000*4%)= 6960 | 6960 | 0 | NONE |
Delivery | (174000*2%)= 3480 | 3600 | (3480-3600)= 120 | U |
Total variable costs | $33060 | $34180 | (33060-34180)= 1120 | U |
Less: Fixed costs | ||||
Sales salaries | 34900 | 34900 | 0 | NONE |
Depreciation | 6600 | 6600 | 0 | NONE |
Insurance | 1300 | 1300 | 0 | NONE |
Total fixed costs | $42800 | $42800 | 0 | NONE |
Total costs | (33060+42800)= $75860 | (34180+42800)= 76980 | (75860-76980)= 1120 | U |
b)
Fallon Company | ||||
Selling Expense Flexible Budget Report | ||||
For the Month Ended March 31, 2020 | ||||
Budget | Actual | Difference | ||
Sales | $181900 | $181900 | 0 | NONE |
Less: Variable costs: | ||||
Sales commissions | (181900*6%)= 10914 | 11340 | (10914-11340)= 426 | U |
Advertising | (181900*7%)= 12733 | 12280 | (12733-12280)= 453 | F |
Travel | (181900*4%)= 7276 | 6960 | (7276-6960)= 316 | F |
Delivery | (181900*2%)= 3638 | 3600 | (3638-3600)= 38 | F |
Total variable costs | $34561 | $34180 | (34561-34180)= 381 | F |
Less: Fixed costs | ||||
Sales salaries | 34900 | 34900 | 0 | NONE |
Depreciation | 6600 | 6600 | 0 | NONE |
Insurance | 1300 | 1300 | 0 | NONE |
Total fixed costs | $42800 | $42800 | 0 | NONE |
Total costs | (34561+42800)= $77361 | (34180+42800)= $76980 | (77361-76980)= 381 | F |
The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Fixed Expenses...
Exercise 22-6 The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Sales commissions $11,340 Advertising 12,280 Travel 6,960 Delivery 3,600 Fixed Expenses Sales salaries $34,900 Depreciation 6,600 Insurance 1,300 (a) Prepare a flexible budget performance report for March, assuming that March sales were $ commissions 6%, advertising 7%, traveling 4%, and delivery 2%. Fixed selling expenses will co $6,600, and insurance on delivery equipment $1,300. (List variable costs before fixed costs CALCULATOR FULL...
The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Variable Expenses Fixed Expenses Sales commissions $11,272 Sales salaries $34,900 Advertising 10,552 Depreciation 7,500 Travel 8,685 Insurance 1,600 Delivery 3,534 (a) Prepare a flexible budget performance report for March, assuming that March sales were $173,700. Variable costs and their percentage relationship to sales are sales commissions 6%, advertising 6%, traveling 5%, and delivery 2%. Fixed selling expenses will consist of sales salaries $34,900, Depreciation on delivery...
The actual selling expenses incurred in March 2020 by Fallon
Company are as follows.
(a) Prepare a flexible budget performance report
for March, assuming that March sales were $169,100. Variable costs
and their percentage relationship to sales are sales commissions
6%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling
expenses will consist of sales salaries $35,000, Depreciation on
delivery equipment $6,800, and insurance on delivery equipment
$1,700. (List variable costs before fixed
costs.)
(b) Prepare a flexible budget performance...
Exercise 22-6
The actual selling expenses incurred in March 2017 by Fallon
Company are as follows.
Variable Expenses
Fixed Expenses
Sales commissions
$10,880
Sales salaries
$35,400
Advertising
10,040
Depreciation
7,000
Travel
6,660
Insurance
2,000
Delivery
3,410
(a) Prepare a flexible budget performance report
for March, assuming that March sales were $166,500. Variable costs
and their percentage relationship to sales are sales commissions
6%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling
expenses will consist of sales salaries $35,400, Depreciation...
The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Sales commissions $12,741 Advertising 10,258 Travel 6,772 Delivery 3,446 Fixed Expenses Sales salaries $35,300 Depreciation 7,000 Insurance 1,800 (a) Prepare a flexible budget performance report for March, assuming that March sales were $169,300. Variable costs and their percentage relationship to sales are sales commissions 7%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling expenses will consist of sales salaries $35,300, Depreciation on delivery...
Question 11 View Policies Current Attempt in Progress The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Variable Expenses Fixed Expenses Sales commissions Advertising Travel $14,228 Sales salaries 10,086 Depreciation 8,355 Insurance $35,000 7,200 1,900 Delivery 3.422 (a) Prepare a flexible budget performance report for March, assuming that March sales were $167,100. Variable costs and their percentage relationship to sales are sales commissions 8%, advertising 6%, traveling 5%, and delivery 2%. Fixed selling expenses will...
Question 4 -/1 ew Policies arrent Attempt in Progress The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Fixed Expenses Sales commissions $14,688 Sales salaries $34,600 Advertising 10,476 Depreciation 6,600 Travel 6,924 Insurance 2,000 Delivery 3,552 (a) Prepare a flexible budget performance report for March, assuming that March sales were $173,100. Variable costs and their percentage relationship to sales are sales commissions 8 % , advertising 6 % , traveling 4 % ,...
Exercise 24-6 The actual selling axpenses incurred in March 2017 by Fallon Company are as follows Variable Ex Fixed Ex $35,300 7.400 1,600 Sales commissions 12,840 Sales salaries Travel Delivery 10,370 Depreciotion 8,6 nturance 3,530 a prepare a ne ble budget performance eport fo March, assuming that March sales ere 172,000 Variable costs and their percentage relationship to sales are sales con missions 7% advertising 6% traveling 5%, and delivery 2%, Fixed selling expenses will consist of sa salaries 35,300,...
View Policies Current Attempt in Progress aport The actual selling expenses incurred in March 2020 by Fallon Company are as follows Variable Expenses Fixed Expenses Sales commissions $11,180 Sales salaries $35,500 pport Advertising 10,530 Depreciation 7,400 Travel 6,920 Insurance 1,100 Delivery 3,580 (a) Prepare a flexible budget performance report for March, assuming that March sales were $173,000. Variable costs and their percentage relationship to sales are sales commissions 6 %, advertising 6%, traveling 4 % , and delivery 2 6....
The actual selling expenses incurred in March 2017 by Novak
Company are as follows.
Variable Expenses
Fixed Expenses
Sales commissions
$14,688
Sales salaries
$34,600
Advertising
10,476
Depreciation
6,600
Travel
6,924
Insurance
2,000
Delivery
3,552
(a)
Prepare a flexible budget performance report for March, assuming
that March sales were $173,100. Variable costs and their percentage
relationship to sales are sales commissions 8%, advertising 6%,
traveling 4%, and delivery 2%. Fixed selling expenses will consist
of sales salaries $34,600, Depreciation on delivery...