Question

The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Fixed Expenses...

The actual selling expenses incurred in March 2020 by Fallon Company are as follows.

Fixed Expenses

Sales salaries$34,900

Depreciation 6,600

Insurance1,300

Variable Expenses

Sales commissions$11,340

Advertising 12,280

Travel 6,960

Delivery 3,600


(a) Prepare a flexible budget performance report for March, assuming that March sales were $174,000. Variable costs and their percentage relationship to sales are sales commissions 6%, advertising 7%, traveling 4%, and delivery 2%. Fixed selling expenses will consist of sales salaries $34,900, Depreciation on delivery equipment $6,600, and insurance on delivery equipment $1,300. (List variable costs before fixed costs.)

(b) Prepare a flexible budget performance report, assuming that March sales were $181,900. (List variable costs before fixed costs.)

0 0
Add a comment Improve this question Transcribed image text
Answer #1

a)

Fallon Company
Selling Expense Flexible Budget Report
For the Month Ended March 31, 2020
Budget Actual Difference
Sales $174000 $174000 0 NONE
Less: Variable costs:
Sales commissions (174000*6%)= 10440 11340 (10440-11340)= 900 U
Advertising (174000*7%)= 12180 12280 (12180-12280)= 100 U
Travel (174000*4%)= 6960 6960 0 NONE
Delivery (174000*2%)= 3480 3600 (3480-3600)= 120 U
Total variable costs $33060 $34180 (33060-34180)= 1120 U
Less: Fixed costs
Sales salaries 34900 34900 0 NONE
Depreciation 6600 6600 0 NONE
Insurance 1300 1300 0 NONE
Total fixed costs $42800 $42800 0 NONE
Total costs (33060+42800)= $75860 (34180+42800)= 76980 (75860-76980)= 1120 U

b)

Fallon Company
Selling Expense Flexible Budget Report
For the Month Ended March 31, 2020
Budget Actual Difference
Sales $181900 $181900 0 NONE
Less: Variable costs:
Sales commissions (181900*6%)= 10914 11340 (10914-11340)= 426 U
Advertising (181900*7%)= 12733 12280 (12733-12280)= 453 F
Travel (181900*4%)= 7276 6960 (7276-6960)= 316 F
Delivery (181900*2%)= 3638 3600 (3638-3600)= 38 F
Total variable costs $34561 $34180 (34561-34180)= 381 F
Less: Fixed costs
Sales salaries 34900 34900 0 NONE
Depreciation 6600 6600 0 NONE
Insurance 1300 1300 0 NONE
Total fixed costs $42800 $42800 0 NONE
Total costs (34561+42800)= $77361 (34180+42800)= $76980 (77361-76980)= 381 F
Add a comment
Know the answer?
Add Answer to:
The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Fixed Expenses...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Exercise 22-6 The actual selling expenses incurred in March 2017 by Fallon Company are as follows....

    Exercise 22-6 The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Sales commissions $11,340 Advertising 12,280 Travel 6,960 Delivery 3,600 Fixed Expenses Sales salaries $34,900 Depreciation 6,600 Insurance 1,300 (a) Prepare a flexible budget performance report for March, assuming that March sales were $ commissions 6%, advertising 7%, traveling 4%, and delivery 2%. Fixed selling expenses will co $6,600, and insurance on delivery equipment $1,300. (List variable costs before fixed costs CALCULATOR FULL...

  • The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Variable Expenses...

    The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Variable Expenses Fixed Expenses Sales commissions $11,272 Sales salaries $34,900 Advertising 10,552 Depreciation 7,500 Travel 8,685 Insurance 1,600 Delivery 3,534 (a) Prepare a flexible budget performance report for March, assuming that March sales were $173,700. Variable costs and their percentage relationship to sales are sales commissions 6%, advertising 6%, traveling 5%, and delivery 2%. Fixed selling expenses will consist of sales salaries $34,900, Depreciation on delivery...

  • The actual selling expenses incurred in March 2020 by Fallon Company are as follows. (a) Prepare...

    The actual selling expenses incurred in March 2020 by Fallon Company are as follows. (a) Prepare a flexible budget performance report for March, assuming that March sales were $169,100. Variable costs and their percentage relationship to sales are sales commissions 6%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling expenses will consist of sales salaries $35,000, Depreciation on delivery equipment $6,800, and insurance on delivery equipment $1,700. (List variable costs before fixed costs.) (b) Prepare a flexible budget performance...

  • Exercise 22-6 The actual selling expenses incurred in March 2017 by Fallon Company are as follows....

    Exercise 22-6 The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Fixed Expenses Sales commissions $10,880 Sales salaries $35,400 Advertising 10,040 Depreciation 7,000 Travel 6,660 Insurance 2,000 Delivery 3,410 (a) Prepare a flexible budget performance report for March, assuming that March sales were $166,500. Variable costs and their percentage relationship to sales are sales commissions 6%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling expenses will consist of sales salaries $35,400, Depreciation...

  • The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Sales commission...

    The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Sales commissions $12,741 Advertising 10,258 Travel 6,772 Delivery 3,446 Fixed Expenses Sales salaries $35,300 Depreciation 7,000 Insurance 1,800 (a) Prepare a flexible budget performance report for March, assuming that March sales were $169,300. Variable costs and their percentage relationship to sales are sales commissions 7%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling expenses will consist of sales salaries $35,300, Depreciation on delivery...

  • Question 11 View Policies Current Attempt in Progress The actual selling expenses incurred in March 2020...

    Question 11 View Policies Current Attempt in Progress The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Variable Expenses Fixed Expenses Sales commissions Advertising Travel $14,228 Sales salaries 10,086 Depreciation 8,355 Insurance $35,000 7,200 1,900 Delivery 3.422 (a) Prepare a flexible budget performance report for March, assuming that March sales were $167,100. Variable costs and their percentage relationship to sales are sales commissions 8%, advertising 6%, traveling 5%, and delivery 2%. Fixed selling expenses will...

  • Question 4 -/1 ew Policies arrent Attempt in Progress The actual selling expenses incurred in March...

    Question 4 -/1 ew Policies arrent Attempt in Progress The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Fixed Expenses Sales commissions $14,688 Sales salaries $34,600 Advertising 10,476 Depreciation 6,600 Travel 6,924 Insurance 2,000 Delivery 3,552 (a) Prepare a flexible budget performance report for March, assuming that March sales were $173,100. Variable costs and their percentage relationship to sales are sales commissions 8 % , advertising 6 % , traveling 4 % ,...

  • Exercise 24-6 The actual selling axpenses incurred in March 2017 by Fallon Company are as follows...

    Exercise 24-6 The actual selling axpenses incurred in March 2017 by Fallon Company are as follows Variable Ex Fixed Ex $35,300 7.400 1,600 Sales commissions 12,840 Sales salaries Travel Delivery 10,370 Depreciotion 8,6 nturance 3,530 a prepare a ne ble budget performance eport fo March, assuming that March sales ere 172,000 Variable costs and their percentage relationship to sales are sales con missions 7% advertising 6% traveling 5%, and delivery 2%, Fixed selling expenses will consist of sa salaries 35,300,...

  • View Policies Current Attempt in Progress aport The actual selling expenses incurred in March 2020 by...

    View Policies Current Attempt in Progress aport The actual selling expenses incurred in March 2020 by Fallon Company are as follows Variable Expenses Fixed Expenses Sales commissions $11,180 Sales salaries $35,500 pport Advertising 10,530 Depreciation 7,400 Travel 6,920 Insurance 1,100 Delivery 3,580 (a) Prepare a flexible budget performance report for March, assuming that March sales were $173,000. Variable costs and their percentage relationship to sales are sales commissions 6 %, advertising 6%, traveling 4 % , and delivery 2 6....

  • The actual selling expenses incurred in March 2017 by Novak Company are as follows. Variable Expenses...

    The actual selling expenses incurred in March 2017 by Novak Company are as follows. Variable Expenses Fixed Expenses Sales commissions $14,688 Sales salaries $34,600 Advertising 10,476 Depreciation 6,600 Travel 6,924 Insurance 2,000 Delivery 3,552 (a) Prepare a flexible budget performance report for March, assuming that March sales were $173,100. Variable costs and their percentage relationship to sales are sales commissions 8%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling expenses will consist of sales salaries $34,600, Depreciation on delivery...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT