Question

Question Square Ltd’s projected sales report is given for the Month fromJuly to December 2017. Consider...

Question

Square Ltd’s projected sales report is given for the Month fromJuly to December 2017. Consider all sales would be credit sales. The actual sales for the months of May and June 2017 are also given.

Square Ltd Sales Report

For the year end 2017

May

June

July

August

September

October

November

December

$2,000

$5,890

$6,000

$13,200

$14,900

$22,000

$32,000

$22,600

Accounts Receivable is calculated at 50% current month, 30% last month and 20% second to last month.Build the projected cash collection for the last six months ending in December by using suitable mathematical tools.

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Collection pattern:
Accounts receivable
50% of current month Hence,50% collected in the month of sale
30% of last month 50% collected in the first month of sale
Hence,collection in 2nd month=(100-50-30)%=20%
20% of second to last month 50% collected in the first month of sale
20% collected in the second month of sale
Hence,collection in 3rd month=(100-50-20-20)=10%'
Collection in last month Balance=(100-50-20-10)=20%
Collection pattern:
50% in the month of sale
20% in the second month of sales
10% in the third month of sales
20% in the fouth month of sales
Projected cash collections
July August September October November December Total
May sales 2000
10% in the third month of sales 200
20% in the fouth month of sales 400
June sales 5890
20% in the second month of sales 1178
10% in the third month of sales 589
20% in the fouth month of sales 1178
July sales 6000
50% in the month of sale 3000
20% in the second month of sales 1200
10% in the third month of sales 600
20% in the fouth month of sales 1200
August sales 13200
50% in the month of sale 6600
20% in the second month of sales 2640
10% in the third month of sales 1320
20% in the fouth month of sales 2640
September sales 14900
50% in the month of sale 7450
20% in the second month of sales 2980
10% in the third month of sales 1490
20% in the fouth month of sales 2980
October sales 22000
50% in the month of sale 11000
20% in the second month of sales 4400
10% in the third month of sales 2200
November sales 32000
50% in the month of sale 16000
20% in the second month of sales 6400
December sales 22600
50% in the month of sale 11300
Total 4378 8789 11868 16500 24530 22880 88945
Add a comment
Know the answer?
Add Answer to:
Question Square Ltd’s projected sales report is given for the Month fromJuly to December 2017. Consider...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Question 4 Agapanthus Berhad projected sales and purchases for the month of October to December 2018...

    Question 4 Agapanthus Berhad projected sales and purchases for the month of October to December 2018 as below: Sales (RM 17,000 22,000 18,000 14,000 2018 Purchases (RM 12,000 14,000 13,000 14,000 tember October November December Wages of RM1,500 are paid in the month that they are incurred. Overhead expenses of RM1,200 are due each month and these are paid one month in arrears. On 1 November 2018, the company plan to buy a second-hand van for RM8,000 Sales are all...

  • 4 points 4. Sombo Company is preparing cash budget for the month of June. Projected sales...

    4 points 4. Sombo Company is preparing cash budget for the month of June. Projected sales for the months follow: Save An Sales on Account May 8,000 June 5,000 July 10,000 The company collects payment on 50 percent of sales on account in the month of sale, 45 percent in the month following the sale, and 5 percent of sales are uncollectible. What is the expected cash collection for the month of June? O A $4,750 OBS6,500 Oc. $2,500 OD...

  • Fielding Corporation has found that 80% of its sales in any given month are credit sales,...

    Fielding Corporation has found that 80% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Fielding Corporation has experienced the following collection pattern: 25% received in the month of the we November sales for last year were $85,000, while December sales were $115.000. Projected sales for the next three months are as follows: January sales.................$ 180,000 February sales....... ..$ 120,000 Marche s.................$ 105,000 Requirement Prepare a cash collections budget...

  • Monette Corporation has found that 80% of its sales in any given month are credit sales,...

    Monette Corporation has found that 80% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Monette Corporation has experienced the following collection pattern: 25% received in the month of the sale 50% received in the month after the sale 22% received two months after the sale 3% of the credit sales are never received November sales for last year were $85,000, while December sales were $115,000. Projected sales for...

  • Samson Corporation has found that 70% of its sales in any given month are credit sales,...

    Samson Corporation has found that 70% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Samson Corporation has experienced the following collection pattern: November sales for last year were $110,000, while December sales were $115,000. Projected sales for the next three months are as follows: 20% received in the month of the sale 40% received in the month after the sale 25% received two months after the sale 15%...

  • Monachino Corporation has found that 70% of its sales in any given month are credit sales,...

    Monachino Corporation has found that 70% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Monachino Corporation has experienced the following collection pattern: November sales for last year were $105,000, while December sales were $125,000. Projected sales for the next three months are as follows: 170,000 25% received in the month of the sale January.sales..... . . . . . . . . . $ February.sales...............$ 135,000 50% received...

  • Sharpe Corporation’s projected sales for the first eight months of 2019 are as follows: January $...

    Sharpe Corporation’s projected sales for the first eight months of 2019 are as follows: January $ 90,000 May $300,000 February 120,000 June 270,000 March 135,000 July 225,000 April 240,000 August 150,000      Of Sharpe’s sales, 10 percent is for cash, another 60 percent is collected in the month following the sale, and 30 percent is collected in the second month following sale. November and December sales for 2018 were $220,000 and $175,000, respectively. Sharpe purchases its raw materials two months...

  • Alderman Corporation has found that 80% of its sales in any given month are credit sales, while the remainderare ca...

    Alderman Corporation has found that 80% of its sales in any given month are credit sales, while the remainderare cash sales of the credit sales, Alderman Corporation has experienced the following collection pattern November sales for last year were $100,000, while December sales were $120,000. Projected sales for the next three months are as follows S January sales February sales March sales 150.000 125.000 165,000 $ 25% received in the month of the sale 50% received in the month after...

  • E9-28A (similar to) Question Help November sales for last year were $100,000, while December sales were $110,000. P...

    E9-28A (similar to) Question Help November sales for last year were $100,000, while December sales were $110,000. Projected sales for the next three months are as follows: Moraching Corporabon has found at of sales in any given month are credit sales, while the remainder are cash sales of the credit sales, Monachino Corporation has experienced the following collection pattern: 25% received in the month of the sale 50% received in the month after the sale 15% received two months after...

  • (Cash budget​) The Sharpe​ Corporation's projected sales for the first 8 months of 2016 are shown...

    (Cash budget​) The Sharpe​ Corporation's projected sales for the first 8 months of 2016 are shown in the following​ table: January ​$170,000 May ​ $280,000    February $100,000 June $250,000 March $115,000 July  $205,000 April $220,000 August  $130,000 Of​ Sharpe's sales, 30 percent is for​ cash, another 40 percent is collected in the month following the​ sales, and 30 percent is collected in the second month following sales. November and December sales for 2015 were $200,000 and $155,000​, respectively. Sharpe...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT