Bob Ltd signs a contract on 1 April 2018 to build an office building. The construction is scheduled to commence 1 July 2018 and the estimated date of completion is 30 June 2021. The cost of the building is estimated to be $155m and the total contract price is fixed at $180m. The following data relates to the construction period:
For the year ended 30 June |
|||
2019 |
2020 |
2021 |
|
$’000 |
$’000 |
$’000 |
|
Costs to date |
46,500 |
108,500 |
155,000 |
Estimated Costs to complete |
108,500 |
46,500 |
- |
Progress billings to date |
50,000 |
120,000 |
180,000 |
Cash received to date |
25,000 |
115,000 |
180,000 |
Assume that actual costs and cash collections coincide with expectations and that cost (an input measure) is used as the basis for assessing progress on the construction contract.
a.Determine the percentage of completion for 2019, 2020 and 2021.
2019 |
2020 |
2021 |
|
$’000 |
$’000 |
$’000 |
|
Costs to date |
|||
Costs incurred for the year |
|||
Estimated costs to complete |
|||
Estimated total cost |
|||
Per cent of completion (POC) |
b. Calculate the gross profit for 2019, 2020 and 2021.
2019 |
2020 |
2021 |
|
$’000 |
$’000 |
$’000 |
|
Estimated total gross profit |
|||
POC x Estimated total gross profit |
|||
Less Gross profit recognised in previous years |
|||
= Gross profit recognised for the year |
|||
Construction revenue for the year |
c. Using the percentage of completion method, provide the journal entries for 2019, 2020 and 2021.
2019 |
2020 |
2021 |
|||
(i) |
To record costs incurred: |
||||
(ii) |
To record billings to customers: |
||||
(iii) |
To record cash collections: |
||||
(iv) |
To record periodic income recognised: |
||||
Answer a:
Percentage of completion for 2019, 2020 and 2021:
Answer b:
Calculation of the gross profit for 2019, 2020 and 2021:
Answer c:
Journal entries for 2019, 2020 and 2021:
Bob Ltd signs a contract on 1 April 2018 to build an office building. The construction...
During 2020, Sunland Company started a construction job with a contract price of $1,590,000. The job was completed in 2022. The following information is available. Costs incurred to date Estimated costs to complete 2020 2021 2022 $410,000 $901,180 $1,067,000 590,000 197,820 -0- 297,000 903,000 .590,000 271,000 805,000 1,434,000 Billings to date Collections to date ✓ Your answer is correct Compute the amount of gross profit to be recognized each year, assuming the percentage-of-completion method is used. Gross profit recognized in...
During 2020, Ivanhoe Company started a construction job with a contract price of $1,590,000. The job was completed in 2022. The following information is available. 2020 2021 2022 Costs incurred to date $396,000 $806,600 $1,080,000 Estimated costs to complete 594,000 283,400 -0- Billings to date 301,000 268,000 892,000 816,000 1,590,000 1,427,000 Collections to date Compute the amount of gross profit to be recognized each year, assuming the percentage-of-completion method is used. Gross profit recognized in 2020 $ Gross profit recognized...
During 2020, Oriole Company started a construction job with a contract price of $1,590,000. The job was completed in 2022. The following information is available. Costs incurred to date Estimated costs to complete Billings to date Collections to date 2020 $366,300 623,700 297,000 270,000 2021 $831,440 262,560 894,000 816,000 2022 $1,067,000 -0- 1,590,000 1,417,000 Compute the amount of gross profit to be recognized each year, assuming the percentage-of-completion method is used. Gross profit recognized in 2020 $ Gross profit recognized...
During 2020, Riverbed Company started a construction job with a contract price of $1,600,000. The job was completed in 2022. The following information is available. 2022 2020 2021 Costs incurred to date $404,000 $830,680 $1,069,000 Estimated costs to complete -0 606,000 262,320 Billings to date 300,000 906,000 1,600,000 Collections to date 272,000 810,000 1,416,000 Compute the amount of gross profit to be recognized each year, assuming the percentage-of-completion method is used. Gross profit recognized in 2020 Gross profit recognized in...
On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,060,000. During 2018, costs of $2,020,000 were incurred with estimated costs of $4,020,000 yet to be incurred. Billings of $2,520,000 were sent, and cash collected was $2,270,000. In 2019, costs incurred were $2,520,000 with remaining costs estimated to be $3,630,000. 2019 billings were $2,770,000 and $2,495,000 cash was collected. The project was completed in 2020 after additional costs of...
Bramble Construction Company has entered into a contract beginning January 1, 2020, to build a parking complex. It has been estimated that the complex will cost $606,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $902,000. The following data pertain to the construction period. 2020 2021 2022 Costs to date $272,700 $466,620 $618,000 Estimated costs to complete 333,300 139,380 –0– Progress billings to date 273,000 546,000 902,000 Cash collected to date...
3. On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,300,000. During 2018, costs of $2,100,000 were incurred with estimated costs of $4,100,000 yet to be incurred. Billings of $2,600,000 were sent, and cash collected was $2,350,000. In 2019, costs incurred were $2,600,000 with remaining costs estimated to be $3,750,000. 2019 billings were $2,850,000 and $2,575,000 cash was collected. The project was completed in 2020 after additional costs...
Crane Construction Inc., which has a calendar year end, has entered into a non-cancellable fixed price contract for $2.9 million beginning September 1, 2020, to build a road for a municipality. It has been estimated that the road construction will be complete by June 2022. The following data pertain to the construction period. 2020 2021 2022 Costs to date $848,000 $1,871,250 $2,428,000 Estimated costs to complete 1,802,000 623,750 0 Progress billings to date (non-refundable) 890,000 2,378,000 2,900,000 Cash collected to...
Pronghorn Construction Company has entered into a contract beginning January 1, 2020, to build a parking complex. It has been estimated that the complex will cost $596,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $894,000. The following data pertain to the construction period. 2020 2021 2022 Costs to date $274,160 $417,200 $607,000 Estimated costs to complete 321,840 178,800 –0– Progress billings to date 272,000 550,000 894,000 Cash collected to date...
Ivanhoe Construction Company has entered into a contract beginning January 1, 2020, to build a parking complex. It has been estimated that the complex will cost $599,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $905,000. The following data pertain to the construction period 2020 2021 2022 Costs to date $257,570 $413,310 $609,000 Estimated costs to complete 341,430 185,690 –0– Progress billings to date 270,000 551,000 905,000 Cash collected to date...