Question

Brady Construction Company contracted to build an apartment complex for a price of $5,300,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete (As of the End of the Year) Costs Incurred During Year Situation 2018 2019 2020 2018 2019 2020 11,530 2,220 990 3,210 990 2 1,530 990 2,520 3,210 2,520 3 1,530 2,220 1,840 3,210 1,740 4 530 3,030 1,060 3,710 890 5 530 3,030 1,510 3,710 1,740 6 530 3,030 2,100 4,900 1,970Required Complete the following table. (Do not round intermediate calculations. Enter answers in dollars. Round your final answers to the nearest whole dollar. Negative amounts should be indicated by a minus sign.) Gross Profit (Loss) Recognized Revenue Recognized Over Time Revenue Recognized Upon Completion Situation 2018 2019 2020 2018 2019 2020 4 6

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution :

Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 1)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2018 $1,530,000 $1,530,000 $4,740,000 32.28% $5,300,000 $1,710,759 $1,710,759 $180,759
2019 $2,220,000 $3,750,000 $4,740,000 79.11% $5,300,000 $4,193,038 $2,482,278 $262,278
2020 $990,000 $4,740,000 $4,740,000 100.00% $5,300,000 $5,300,000 $1,106,962 $116,962
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 2)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2018 $1,530,000 $1,530,000 $4,740,000 32.28% $5,300,000 $1,710,759 $1,710,759 $180,759
2019 $990,000 $2,520,000 $5,040,000 50.00% $5,300,000 $2,650,000 $939,241 -$50,759
2020 $2,520,000 $5,040,000 $5,040,000 100.00% $5,300,000 $5,300,000 $2,650,000 $130,000
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 3)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H)
2018 $1,530,000 $1,530,000 $4,740,000 32.28% $5,300,000 $1,710,759 $1,710,759 $180,759 $1,710,759 - $1,530,000
2019 $2,220,000 $3,750,000 $5,490,000 68.31% $5,300,000 $3,620,219 $1,909,459 -$370,759 $5,300,000 - $5,490,000 - $180,759
2020 $1,840,000 $5,590,000 $5,590,000 100.00% $5,300,000 $5,300,000 $1,679,781 -$100,000 $5,300,000 - $5,590,000 - $180,759 + $370,759
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 4)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2018 $530,000 $530,000 $4,240,000 12.50% $5,300,000 $662,500 $662,500 $132,500
2019 $3,030,000 $3,560,000 $4,450,000 80.00% $5,300,000 $4,240,000 $3,577,500 $547,500
2020 $1,060,000 $4,620,000 $4,620,000 100.00% $5,300,000 $5,300,000 $1,060,000 $0
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 5)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2018 $530,000 $530,000 $4,240,000 12.50% $5,300,000 $662,500 $662,500 $132,500
2019 $3,030,000 $3,560,000 $5,300,000 67.17% $5,300,000 $3,560,000 $2,897,500 -$132,500
2020 $1,510,000 $5,070,000 $5,070,000 100.00% $5,300,000 $5,300,000 $1,740,000 $230,000
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 6)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H)
2018 $530,000 $530,000 $5,430,000 9.76% $5,300,000 $517,311 $517,311 -$130,000 $5,300,000 - $5,430,000
2019 $3,030,000 $3,560,000 $5,530,000 64.38% $5,300,000 $3,411,935 $2,894,624 -$100,000 $5,300,000 - $5,530,000 + $130,000
2020 $2,100,000 $5,660,000 $5,660,000 100.00% $5,300,000 $5,300,000 $1,888,065 -$130,000 $5,300,000 - $5,660,000 + $130,000 + $100,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 1)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $1,530,000 $1,530,000 $4,740,000 $5,300,000 $0
2019 $2,220,000 $3,750,000 $4,740,000 $5,300,000 $0
2020 $990,000 $4,740,000 $4,740,000 $5,300,000 $560,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 2)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $1,530,000 $1,530,000 $4,740,000 $5,300,000 $0
2019 $990,000 $2,520,000 $5,040,000 $5,300,000 $0
2020 $2,520,000 $5,040,000 $5,040,000 $5,300,000 $260,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 3)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $1,530,000 $1,530,000 $4,740,000 $5,300,000 $0
2019 $2,220,000 $3,750,000 $5,490,000 $5,300,000 -$190,000
2020 $1,840,000 $5,590,000 $5,590,000 $5,300,000 -$100,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 4)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $530,000 $530,000 $4,240,000 $5,300,000 $0
2019 $3,030,000 $3,560,000 $4,450,000 $5,300,000 $0
2020 $1,060,000 $4,620,000 $4,620,000 $5,300,000 $680,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 5)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $530,000 $530,000 $4,240,000 $5,300,000 $0
2019 $3,030,000 $3,560,000 $5,300,000 $5,300,000 $0
2020 $1,510,000 $5,070,000 $5,070,000 $5,300,000 $230,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 6)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $530,000 $530,000 $5,430,000 $5,300,000 -$130,000
2019 $3,030,000 $3,560,000 $5,530,000 $5,300,000 -$100,000
2020 $2,100,000 $5,660,000 $5,660,000 $5,300,000 -$130,000
Add a comment
Know the answer?
Add Answer to:
Brady Construction Company contracted to build an apartment complex for a price of $5,300,000. Construction began...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Brady Construction Company contracted to build an apartment complex for a price of $6,100,000. Construction began...

    Brady Construction Company contracted to build an apartment complex for a price of $6,100,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Costs Incurred During Year Situation 2018 2019 2020 1,610 2,460 1,230 1,610 1,230 2,840 3 1,610 2,460 2,480 4 6103,110 1,220 610 3,110 2,070 6 610 3,110 2,900 Estimated Costs to...

  • project completion [LO5-9 Brady Construction Company contracted to build an apartment complex for a price of...

    project completion [LO5-9 Brady Construction Company contracted to build an apartment complex for a price of $6.300,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Costs incurred During Year Situation 2018 2019 2020 1 1630 2,520 1.290 2 1.630 1290 2,920 3 1,630 2.520 2.640 4 630 3.130 1.260 5 630 3.130 2.210 6...

  • Brady Construction Company contracted to build an apartment complex for a price of $5,600,000. Construction began...

    Brady Construction Company contracted to build an apartment complex for a price of $5,600,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2021 2022 2023 2021 2022 2023 1 1,560 2,310 1,080 3,390 1,080 — 2 1,560...

  • Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began...

    Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began in 2016 and was completed in 2018. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Required: Copy and complete the following table.

  • Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began...

    Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2021 2022 2023 2021 2022 2023 1 1,500 2,100 900 3,000 900 — 2 1,500...

  • Brady Construction Company contracted to build an apartment complex for a price of $5,400,000. Construction began...

    Brady Construction Company contracted to build an apartment complex for a price of $5,400,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Situation Costs Incurred During Year 2021 2022 2023 1,540 2,250 1,020 1,540 1,020 2,560 1,540 2,250 1,920 540 3,040 1,080 540 3,040 1,580 540 3,040 2,200 Estimated costs to Complete (As...

  • brady construction company contracted to build an apartment for a price of $6,000,000. Brady Construction Company...

    brady construction company contracted to build an apartment for a price of $6,000,000. Brady Construction Company contracted to build an apartment complex for a price of $6,000,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred (As of the End During Year of the Year) Situation 2021 2022...

  • Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began...

    Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began in 2013 and was completed in 2015. The following are a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars Costs Incurred During Year Situation 2013 2014 2015 1 1,500 2,100 900 3,000 900 %u2014 2 1,500 900 2,400 3,000 2,400 %u2014 3 1,500 2,100 1,600 3,000 1,500 %u2014 4 500...

  • Brady Construction Company contracted to build an apartment complex for a price of $6,700,000. Construction began...

    Brady Construction Company contracted to build an apartment complex for a price of $6,700,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2021 2022 2023 2021 2022 2023 1 1,670 2,640 1,410 4,050 1,410 — 2 1,670...

  • 2. Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction...

    2. Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Situation о» от дома Costs Incurred During Year 2021 2022 2023 1,500 2,100 900 1,500 900 2,400 1,500 2,100 1,600 500 3,000 1,000 500 3,000 1,300 500 3,000 1,800 Estimated...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT