Plato Industries' projected sales for the first six months of
2012 are given below:
Jan $250,000
Feb $340,000
Mar.$280,000
April $300,000
May $350,000
June $380,000
20% of sales are collected in cash at time of sale, 50% are collected in the month following the sale, and the remaining 30% are collected in the second month following the sale. Cost of goods sold is 85% of sales. Purchases are made in the month prior to the sales, and payments for purchases are made in the month of the sale. Total other cash expenses are $70,000/month. The company's cash balance as of February 28, 2012 will be $10,000. Excess cash will be used to retire short-term borrowing (if any). Plato has no short term borrowing as of February 28, 2012. Ignore any interest on short-term borrowing. The company must have a minimum cash balance of $40,000 at the beginning of each month. What is Plato Industries' total cash receipts for April 2012?
A$340,000
B$326,000
C$302,000
D$300,000
Ans. | Option C $302,000 | |
Particulars | Amuont | |
From February sales | $102,000 | |
From March sales | $140,000 | |
From April sales | $60,000 | |
Total cash collection in April | $302,000 | |
Calculation of Cash collections: | ||
April | ||
From February sales | $340,000 * 30% | |
From March sales | $280,000 * 50% | |
From April sales | $300,000 * 20% | |
Plato Industries' projected sales for the first six months of 2012 are given below: Jan $250,000...
Iowa Diagnostic Center's projected Patient Revenues for the first six months of 2013 are given below: Jan. $200,000 April $400,000 Feb. $240,000 May $320,000 Mar. $280,000 June $320,000 25% of patient revenues are collected in cash at time service is provided, 50% are collected in the month following provision of service, and the remaining 25% are collected in the second month following provision of the service. Payroll expenses are 75% of that month's revenues. Total other estimated expenses are $60,000/month....
(Cash budget) The Sharpe Corporation's projected sales for the first 8 months of 2016 are shown in the following table: January $170,000 May $280,000 February $100,000 June $250,000 March $115,000 July $205,000 April $220,000 August $130,000 Of Sharpe's sales, 30 percent is for cash, another 40 percent is collected in the month following the sales, and 30 percent is collected in the second month following sales. November and December sales for 2015 were $200,000 and $155,000, respectively. Sharpe...
(Preparation of a cash budget) Lewis Printing has projected its sales for the first 8 months of 2016 as follows: January $140,000 April $300,000 July $200,000 February $100,000 May $255,000 August $200,000 March $170,000 June $180,000 Lewis collects 30 percent of its sales in the month of thesale, 40 percent in the month following the sale, and the remaining 30 percent 2 months following the sale. During November and December of 2015, Lewis's sales were...
Sharpe Corporation’s projected sales for the first eight months of 2019 are as follows: January $ 90,000 May $300,000 February 120,000 June 270,000 March 135,000 July 225,000 April 240,000 August 150,000 Of Sharpe’s sales, 10 percent is for cash, another 60 percent is collected in the month following the sale, and 30 percent is collected in the second month following sale. November and December sales for 2018 were $220,000 and $175,000, respectively. Sharpe purchases its raw materials two months...
Purchases Budget in Units and Dollars Budgeted sales of Wirtz Music Shop for the first six months of 2017 are as follows: Month Unit Sales Month Unit Sales January 155,000 April 240,000 February 185,000 May 205,000 March 225,000 June 265,000 Beginning inventory for 2017 is 35,000 units. The budgeted inventory at the end of a month is 40 percent of units to be sold the following month. Purchase price per unit is $5. Prepare a purchases budget in units and...
Preparation of a Cash Budget) Lewis Printing has projected its sales for the first 8 $200,000 January $100,000 april 300,000 july 180,000 February120,000 May 275,000 August June 200,000 March 150,000 Lewis collects 20 percent of its sales in the month of the sale, 50 percent in the month following the sale, and the remaining 30 percent 2 months following the sale. Durin November and $175,0 mber of 2017, Lewis's sales were $220,000 and ive res raw materials 2 months in...
Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 205,000 April 190,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 70 percent of sales. Payments for merchandise sold are made in the month following the month of sale. Operating...
Laura's Decor Stores made the following sales projection for the next six months. All sales are credit sales. march 38,000 April 44,000 may 33,000 june 42,000 july 50,000 august 52,000 sales in january and february were $41,000 and $40,000 respectively experience has shown that total sales, 10% are uncollectible, 35% are collected in the month of sale, 45 percent are collected in the following month and 10 percent are collected two months after sale. a) prepare a monthly cash receipts...
Simpson Glove Company has made the following sales projections for the next six months. All sales are credit sales. March April May $41,000 June 50,000 July 32,000 August $47,000 58,000 62,000 Sales in January and February were $41,000 and $39,000, respectively. Experience has shown that of total sales receipts 10 percent are uncollectible, 40 percent are collected in the month of sale, 30 percent are collected in the following month, and 20 percent are collected two months after sale. Prepare...
Shown below are the budgeted sales for ABC Company for the next six months: Sales for Cash Sales on Account January $15,000 $ 70,000 February $18,000 $ 80,000 March $14,000 $160,000 April $26,000 $120,000 May $18,000 $170,000 June $24,000 $105,000 On average, 35% of the sales on account are collected in the month of sale, 40% are collected in the month following sale, 10% are collected in the second month following sale, and the remaining 15% is...