Question

Carrier Management assignment. Fill in the incomplete amounts

Fleet Activity Summary Loaded Miles Empty miles Toal Miles (utilization) Gross linehaul revenue Loaded rate per mile Net revenue per mile 2200 300 $1.70 Estimated Profit and Loss Linehaul Revenue Per mile Tractor Total Variable Costs Driver Wages per mile Fringe benefits (%) Fuel cost per mile $0.48 25% $0.42 Maintenance cost per mile $0.11 $0.10 Insurance cost per mile Total Variable Cost Fixed Cost Tractor Depreciation Trailer depreciation Legalization Corporate overhead Total Fixed Cost Grand Total Cost Per Week $260.00 $42.00 $192.31 $117.02 Operating Profit Profit Margin

Answer 1

Total miles= 2200+300=2500

Gross linehaul revenue= 2500*1.70= $4250

Net revenue per mile= $4250-(300*1.70)=$3740

ESTIMATED PROFIT& LOSS

Particulars	amt($)	amt($)
	per mile	Tractor total
Linehaul revenue	1.70	3740
Variable cost:
Driver's wage	0.48	1200
Fringe benefits		300
Fuel cost per mile	0.42	1050
maintenance cost per mile	0.11	275
insurance cost per mile	0.10	250
TOTAL VARIABLE COST		3075
Fixed Cost:
Tractor Depreciation		260
Trailer Depreciation		42
Legalization		192.31
Corporate overhead		117.02
TOTAL FIXED COST		611.33
GRAND TOTAL COST		3686.33
OPERATING PROFIT		53.67
PROFIT MARGIN		1.43%