Preparing a Statement of Cash Flows (Indirect Method) (P13-1)
Ingersol Construction Supply Company is developing its annual financial statements at December 31, 2012. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:
2012 | 2011 | |
Balance sheet at December 31 | $34,000 | $29,000 |
Cash | 45,000 | 28,000 |
Accounts receivable | 32,000 | 38,000 |
Merchandise inventory | 121,000 | 100,000 |
Property and equipment | (30,000) | (25,000) |
Less: Accumulated depreciation | $202,000 | $170,000 |
Accounts payable | $36,000 | $27,000 |
Wages payable | 2,200 | 1,400 |
Note payable. long-term | 40,000 | 16,000 |
Contributed capital | 86,600 | 70,600 |
Retained earnings | 37,200 | 25,000 |
| $202,000 | $170,000 |
Income statement for 2012 |
|
|
Sales | $135,000 |
|
Cost of goods sold | 70,000 |
|
Other expenses | 37,800 |
|
Net income | $27,000 |
|
Additional Data:
a. Bought equipment for cash, $21,000.
b. Paid $6,000 on the long-term note payable.
c. Issued new shares of stock for $16,000 cash.
d. Dividends of $15,000 were declared and paid in cash.
e. Other expenses included depreciation. $5,000; wages. $20,000: taxes, $6,000; and other. 56,800.
f. Accounts payable includes only inventory purchase s made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.
Required:
1. Prepare the statement of cash flows using the indirect method for the year ended December 31, 2012 .
2. Evaluate the statement of cash flows.
We need at least 10 more requests to produce the solution.
0 / 10 have requested this problem solution
The more requests, the faster the answer.