Workpapers (determine ownership interest, year after acquisition, excess assigned to land...

Workpapers (determine ownership interest, year after acquisition, excess assigned to land and patents)

Separate company financial statements for Pen Corporation and its subsidiary, Syn Company, at and for the year ended December 31, 2012, are summarized as follows (in thousands):

ADDITIONAL INFORMATION

1. Pen Corporation acquired 13,500 shares of Syn Company stock for S15 per share on January 1, 2011, when Syn’s stockholders’ equity consisted of $150,000 capital stock and $15,000 retained earnings.

2. Syn Company’s land was undervalued when Pen acquired its interest, and accordingly, $20,000 of the fair value/book value differential was assigned to land. Any remaining differential is assigned to unrecorded patents with a 10-year remaining life.

3. Syn Company owes Pen $5,000 on account, and Pen owes Syn $5,000 on a note payable.

REQUIRED: Prepare consolidated workpapers for Pen Corporation and Subsidiary for the year ended December 31, 2012.