Par Corporation acquired a 70 percent interest in Sol Corporation’s outstanding voting common stock on January 1, 2011, for $490,000 cash. The stockholders’ equity of Sol on this date consisted of $500,000 capital stock and $100,000 retained earnings. The difference between the fair value of Sol and the underlying equity acquired in Sol was assigned $5,000 to Sol’s undervalued inventory, $14,000 to undervalued buildings, $21,000 to undervalued equipment, and $60,000 to goodwill.
The undervalued inventory items were sold during 2011, and the undervalued buildings and equipment had remaining useful lives of seven years and three years, respectively. Depreciation is straight line.
At December 31, 2011, Sol’s accounts payable include $10,000 owed to Par. This $10,000 account payable is due on January 15, 2012. Par sold equipment with a book value of $15,000 for $25,000 on June 1, 2011. This is not an intercompany sale transaction. Separate financial statements for Par and Sol for 2011 are summarized as follows (in thousands):
| Par | Sol |
Combined Income and Retained Earnings Statements for the Year Ended December 31 | ||
Sales | $ 800 | $700 |
Income from Sol | 60.2 | — |
Gain on equipment | 10 | — |
Cost of sales | (300) | (400) |
Depreciation expense | (155) | (60) |
Other expenses | (160) | (140) |
Net income | 255.2 | 100 |
Add: Retained earnings January 1 | 300 | 100 |
Deduct: Dividends | (200) | (50) |
Retained earnings December 31 | $ 355.2 | $150 |
Balance Sheet at December 31 | ||
Cash | $ 96 | $ 60 |
Accounts receivable—net | 100 | 70 |
Dividends receivable | 14 | — |
Inventories | 150 | 100 |
Other current assets | 70 | 30 |
Land | 50 | 100 |
Buildings—net | 140 | 160 |
Equipment—net | 570 | 330 |
Investment in Sol | 515.2 | — |
Total assets | $1,705.2 | $850 |
Accounts payable | $ 200 | $ 85 |
Dividends payable | 100 | 20 |
Other liabilities | 50 | 95 |
Capital stock, $10 par | 1,000 | 500 |
Retained earnings | 355.2 | 150 |
Total equities | $1,705.2 | $850 |
REQUIRED : Prepare consolidation workpapers for Par Corporation and Sol for the year ended December 31, 2011. Use an unamortized excess account.
We need at least 10 more requests to produce the solution.
0 / 10 have requested this problem solution
The more requests, the faster the answer.