(AMT IN $)
THE AMOUNT OF MOH APPLIED TO ALL JOBS
PARTICULARS | LEVEL 1 | LEVEL 2 | LEVEL 3 | LEVEL 4 | TOTAL |
DIRECT LABOR COST (a) | 1800 | 4800 | 360 | 1200 | 8160 |
DIRECT LABOR COST PER HOUR (b) | 10 | 10 | 10 | 10 | 10 |
DIRECT LABOR HOUR (C) = (a) / (b) | 180 | 480 | 36 | 120 | 816 |
MOH APPLIED TO JOBS @ $9 PER LABOR HOUR | 1620 | 4320 | 324 | 1080 | 7344 |
UNDER OR OVER ABSORBED MOH
ACTUAL MOH INCURRED | 8200 |
MOH ABSORBED / APPLIED | 7344 |
UNDER ABSORBED MOH | 856 |
CLOSING WORK IN PROCESS
PARTICULARS | LEVEL 3 | LEVEL 4 | TOTAL |
DIRECT MATERIAL | 2100 | 3000 | 5100 |
DIRECT LABOR | 360 | 1200 | 1560 |
MOH APPLIED | 324 | 1080 | 1404 |
CLOSING | 2784 | 5280 | 8064 |
COST SHEET
PARTICULARS | TOTAL COST | |
DIRECT MATERIAL | (1200 + 8000 +2100 + 3000) | 14300 |
DIRECT LABOR | (1800 +4800 + 360 + 1200) | 8160 |
PRIME COST | 22460 | |
MOH | (1620 + 4320 +324+ 1080 ) | 7344 |
ADD: OP. WORK IN PROCESS | (12000 + 8600) | 20600 |
LESS: CL. WORK IN PROCESS | (2784 + 5280) | (8064) |
WORKS COST / COST OF PRODUCTION / COST OF GOOD SOLD | 42340 | |
UNDER ABSORBED MOH | 856 | |
ADJUSTED COGS | 43196 | |
ADD: SELLING & ADMN. OH | ||
SALES COMMISSION @ 2% OF SALES | 1153 | |
COST OF SALE | 44349 | |
PROFIT (30% OF COST) | 13305 | |
SALE | 57654 |
LET SAY SALES = X
COMMISSION = 0.02X
COST OF SALE = 43196 + 0.02X
PROFIT = 30% OF COST
SALES = COST OF SALE + PROFIT
X = (43196 + .02X) +(43196+.02X) x 30%
X = 43196 +.02X +12958.80 + 0.006X
X - .02X - .006X = 43196 + 12958.80
0.974X = 56154.80
X = 56154.80 / .974
X = 57654
SALES = 57654
COMMISSION = 57654 x 2% = 1153
MAIN ANSWERS
A. THE AMOUNT OF MOH APPLIED TO ALL JOBS DURING THE AUGUST = $7344
B. THE ADJUSTED COGS REPORTED ON THE INCOME STATEMENT FOR AUGUST = $43196
C. THE GROSS PROFIT REPORTED ON THE INCOME STATEMENT FOR AUGUST
SALES | $57654 |
LESS: COGS | ($43196) |
GROSS PROFIT | $14458 |
D. THE ENDING WORK IN PROCESS BALANCE REPORTED ON THE BALANCE SHEET FOR AUGUST = $8064
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs...
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour....
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour....
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $11 per direct labor hour....
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour....
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 40% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour....
Applying Overhead to Jobs, Costing Jobs Jagjit Company designs and builds retaining walls for individual customers. On August 1, there were two jobs in process: Job 93 with a beginning balance of $8,800 and Job 94 with a beginning balance of $7,240. Jagjit applies overhead at the rate of $10 per direct labor hour. Direct labor wages average $16 per hour. Data on August costs for all jobs are as follows: Job 93 Job 94 Job 95 Job 96 Direct...
Jagjit Company designs and builds retaining walls for individual customers. On August 1, there were two jobs in process: Job 93 with a beginning balance of $8,770, and Job 94 with a beginning balance of $7,300. Jagjit applies overhead at the rate of $10 per direct labor hour. Direct labor wages average $17 per hour. Data on August costs for all jobs are as follows: Job 93 Job 94 Job 95 Job 96 Direct materials $990 $4,530 $3,300 $1,280 Direct...
Sway With the Breeze, LLC builds custom treehouses. On March 1, 2 jobs were in process: Oak, with a beginning balance of $12,000, and Poplar, with a beginning balance of $8,600. During March, two other jobs were started: Magnolia and Pine. During March, Oak and Magnolia were sold at cost plus 30%. Poplar and Pine remained in process at month end. During March, the following costs were incurred for each job: Oak Poplar Magnolia Direct materials $1,200 $8,000 $2,100 Direct...
Sway With the Breeze, LLC builds custom treehouses. On March 1, 2 jobs were in process: Oak, with a beginning balance of $12,000, and Poplar, with a beginning balance of $8,600. During March, two other jobs were started: Magnolia and Pine. During March, Oak and Magnolia were sold at cost plus 30%. Poplar and Pine remained in process at month end. During March, the following costs were incurred for each job: Oak Poplar Magnolia Pine Direct materials $1,200 $8,000 $2,100...
Instructions Amount Descriptions Starting Questions Job-Order Cost Sheets Concluding Questions Instructions Jagit Company designs and builds retaining walls for individual customers. On August 1, there were two jobs in process: Job 93 with a beginning balance of $8,770, and Job 94 with a beginning balance of 57,300 Jagjit apples overhead at the rate of $10 per direct labor hour. Direct labor wages average $17 per hour. Data on August costs for all jobs are as follows: Job 93 Job 94...