POCM Computation
Latest forecast | Actuals | ||||||||||||
Particulars | Contract Value | Total Budgeted Cost | Budgeted Profit (Loss) | Budgeted Profit (Loss) % | Cost incurred upto Reporting Date | Stage of Completion (%) | Revenue Recognition | Profit (Loss) | Profit (Loss) % | Expected loss | Total Profit (Loss) |
Progress Billings (Certified Amount) |
WIP |
YTD- Dec'20 | 10,000,000 | 8,200,000 | 1,800,000 | 18.00% | 8,200,000 | 100.00 | 10,000,000 | 1,800,000 | 18.00% | - | 1,800,000 | 10,000,000 | - |
YTD- Dec'19 | 10,000,000 | 8,000,000 | 2,000,000 | 20.00% | 6,000,000 | 75.00 | 7,500,000 | 1,500,000 | 20.00% | - | 1,500,000 | 6,000,000 | 1,500,000 |
YTD- Dec'18 | 10,000,000 | 8,000,000 | 2,000,000 | 20.00% | 2,400,000 | 30.00 | 3,000,000 | 600,000 | 20.00% | - | 600,000 | 2,000,000 | 1,000,000 |
Journal Entries to be passed for westgate construction company for the year 2018
(I) Construction in progress A/c 2,400,000
To Cash 2,400,000
(Being amount paid for construction)
(II) Accounts receivable A/c Dr. 2,000,000
To Billings on construction contract 2,000,000
(being amount billed to customer)
(III) Cash A/c Dr. 1,800,000
To Accounts receivable A/c 1,800,000
(being cash collected from accounts receivable)
(IV) Construction in progress A/c 1,000,000
Construction expense A/c 2,000,000
To Construction revenue A/c 3,000,000
(being revenue recognised for the year)
Journal Entries to be passed for westgate construction company for the year 2019
(I) Construction in progress A/c 3,600,000
To Cash 3,600,000
(Being amount paid for construction)
(II) Accounts receivable A/c Dr. 4,000,000
To Billings on construction contract 4,000,000
(being amount billed to customer)
(III) Cash A/c Dr. 3,600,000
To Accounts receivable A/c 3,600,000
(being cash collected from accounts receivable)
(IV) Construction in progress A/c 800,000
Construction expense A/c 3,800,000
To Construction revenue A/c 4,500,000
(being revenue recognised for the year)
Journal Entries to be passed for westgate construction company for the year 2020
(I) Construction in progress A/c 2,200,000
To Cash 2,200,000
(Being amount paid for construction)
(II) Accounts receivable A/c Dr. 4,000,000
To Billings on construction contract 4,000,000
(being amount billed to customer)
(III) Cash A/c Dr. 4,600,000
To Accounts receivable A/c 4,600,000
(being cash collected from accounts receivable)
(IV) Construction expense A/c 2,500,000
To Construction revenue A/c 2,500,000
(being revenue recognised for the year)
(V) Billing on construction contract A/c 10,000,000
To Construction in progress 10,000,000
(being contra account set off)
Required information The following information applies to the questions displayed below.) In 2018, the Westgate Construction...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $1,940,400 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,604,000 5,796,000 2,040,000 1,820,000 2019 $4,032,000 1,764,000 4,596,000 4,000,000 3,364,000 4,180,000...
Required information (The following information applies to the questions displayed below.) In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $1,940,400 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,604,000 5,796,000 2,040,000 1,820,000 2019 $4,032,000 1,764,000 4,596,000 4,000,000 3,364,000 4,180,000...
The following information applies to the questions displayed below In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for 10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 2019 2,542,000 $3,772,000 $2,074,600 1,886,000 2,020,000 4,294,000 3,686,000 1,810,000 3,800,000 4,390,000 2018 Cost incurred during the year Estimated costs to complete as of year-end Billinga during the year Cash collections during the year 5, 658,000 Westgate...
MHE Reader construction in progress balance sheet connect - Google Search In 2018, The Westgate Con Saved Help Required information (The following information applies to the questions displayed below.) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash...
Required information The following information applies to the questions displayed below) In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $2,200,000 Coat incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,400,000 5,600,000 2,000,000 1,800,000 2019 $3,600,000 2,000,000 4,000,000 3,600,000 4,000,000 4,600,000...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate recognizes revenue over time according to...
The following information applies to the questions displayed below .] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $2,550,000 $4,250,000 $ 1,870,000 Estimated costs to complete as of year-end 5,950,000 1,700,000 0 Billings during the year 2,050,000 4,750,000 3,200,000 Cash collections during the year 1,825,000 4,100,000 4,075,000 Westgate recognizes...
Requlred Informatlon The following information applies to the questions displayed below. In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2819 $2,284,8e $3,192,80 $2,424,488 2818 2828 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 5, 396, 8e 2,284,88e 2,148,88e 3,256,888 4,684,888 1,878,83...
Required information The following information applies to the questions displayed below) In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $2,200,000 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,400,000 5,600,000 2,000,000 1,800,000 2019 $3,600,000 2.000.000 4,000,000 3,600,000 4.000.000 4.600.000...