Solution 2a:
Computation of % of completion, revenue recognition and Gross Profit - Westgate Construction Company | ||||||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) | % of completion (D) (B/C) |
Contract Price (E) |
Total Revenue to be recoganized (F) (E * D) | Revenue for current period (G) | Gross Profit (H) (G-A) |
2018 | $2,204,000 | $2,204,000 | $7,600,000 | 29.00% | $10,000,000 | $2,900,000 | $2,900,000 | $696,000 |
2019 | $3,192,000 | $5,396,000 | $7,600,000 | 71.00% | $10,000,000 | $7,100,000 | $4,200,000 | $1,008,000 |
2020 | $2,424,400 | $7,820,400 | $7,820,400 | 100.00% | $10,000,000 | $10,000,000 | $2,900,000 | $475,600 |
Journal Entries - Westgate Construction Company - 2018 | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $2,204,000.00 | |
To Various Accounts | $2,204,000.00 | ||
(To record construction cost incurred) | |||
2 | Accounts receivables Dr | $2,140,000.00 | |
To Billings on construction contract | $2,140,000.00 | ||
(To record progress billings) | |||
3 | Cash Dr | $1,870,000.00 | |
To Accounts receivables | $1,870,000.00 | ||
(To record collection from customer) | |||
4 | Construction in Progress Dr | $696,000.00 | |
Cost of construction Dr | $2,204,000.00 | ||
To Revenue from long term contracts | $2,900,000.00 | ||
(To record revenue and gross profit) |
Solution 2b:
Journal Entries - Westgate Construction Company - 2019 | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $3,192,000.00 | |
To Various Accounts | $3,192,000.00 | ||
(To record construction cost incurred) | |||
2 | Accounts receivables Dr | $3,256,000.00 | |
To Billings on construction contract | $3,256,000.00 | ||
(To record progress billings) | |||
3 | Cash Dr | $3,200,000.00 | |
To Accounts receivables | $3,200,000.00 | ||
(To record collection from customer) | |||
4 | Construction in Progress Dr | $1,008,000.00 | |
Cost of construction Dr | $3,192,000.00 | ||
To Revenue from long term contracts | $4,200,000.00 | ||
(To record revenue and gross profit) |
Solution 2c:
Journal Entries - Westgate Construction Company - 2020 | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $2,424,400.00 | |
To Various Accounts | $2,424,400.00 | ||
(To record construction cost incurred) | |||
2 | Accounts receivables Dr | $4,604,000.00 | |
To Billings on construction contract | $4,604,000.00 | ||
(To record progress billings) | |||
3 | Cash Dr | $4,930,000.00 | |
To Accounts receivables | $4,930,000.00 | ||
(To record collection from customer) | |||
4 | Construction in Progress Dr | $475,600.00 | |
Cost of construction Dr | $2,424,400.00 | ||
To Revenue from long term contracts | $2,900,000.00 | ||
(To record revenue and gross profit) |
Requlred Informatlon The following information applies to the questions displayed below. In 2018,...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during...
Required information The following information applies to the questions displayed below.) In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $2,200,000 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,400,000 5,600,000 2,000,000 1,800,000 2019 $3,600,000 2,000,000 4,000,000 3,600,000 4,000,000 4,600,000...
The following information applies to the questions displayed below In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for 10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 2019 2,542,000 $3,772,000 $2,074,600 1,886,000 2,020,000 4,294,000 3,686,000 1,810,000 3,800,000 4,390,000 2018 Cost incurred during the year Estimated costs to complete as of year-end Billinga during the year Cash collections during the year 5, 658,000 Westgate...
Required information (The following information applies to the questions displayed below.) In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $1,940,400 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,604,000 5,796,000 2,040,000 1,820,000 2019 $4,032,000 1,764,000 4,596,000 4,000,000 3,364,000 4,180,000...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2020 $1,940,400 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2018 $2,604,000 5,796,000 2,040,000 1,820,000 2019 $4,032,000 1,764,000 4,596,000 4,000,000 3,364,000 4,180,000...
[The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,580,000 $ 4,042,000 $ 2,175,800 Estimated costs to complete as of year-end 6,020,000 1,978,000 0 Billings during the year 2,060,000 4,562,000 3,378,000 Cash collections during the year 1,830,000...
Required information [The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,016,000 $ 2,808,000 $ 2,613,600 Estimated costs to complete as of year-end 5,184,000 2,376,000 0 Billings during the year 2,180,000 2,644,000 5,176,000 Cash collections during the...
Required information [The following information applies to the questions displayed below.) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 $2,424, 400 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,204,000 5,396,000 2,140,000 1,870,000 2022 $3,192,000 2,204,000 3,256,000 3,200,000 4,604,000...
he following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,291,000 $ 3,555,000 $ 2,259,400 Estimated costs to complete as of year-end 5,609,000 2,054,000 0 Billings during the year 2,110,000 3,736,000 4,154,000 Cash collections during the year 1,855,000...
in 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,100,000 $ 2,450,000 $ 2,695,000 Estimated costs to complete as of year-end 4,900,000 2,450,000 0 Billings during the year 2,200,000 2,350,000 5,450,000 Cash collections during the year 1,900,000 2,300,000 5,800,000 Westgate recognizes revenue over time according to...