1 | Percentage of completion=Cost incurred during the year/Total estimated cost | ||||||
Revenue to be recognized=(Contract price*Percentage of completion)-Revenue already recognized | |||||||
Gross profit/(loss) to be recognized=(Estimated gross profit/(Loss) *percentage of completion)-Gross profit already recognized | |||||||
Estimated gross profit/(loss)=Contract price-Total estimated costs | |||||||
2021 | 2022 | 2023 | |||||
a) Contract price | 350 | 350 | 350 | ||||
b) Actual cost to date | 30 | 170 | 210 | ||||
(30+140) | (30+140+40) | ||||||
c) Estimated costs to complete | 170 | 80 | 0 | ||||
d) Total estimated costs (b)+© | 200 | 250 | 210 | ||||
e) Estimated gross profit/(loss) (a)-(d) | 150 | 100 | 140 | ||||
f) Percentage of completion (b)/(d) | 15.00% | 68.00% | 100.00% | ||||
g) Revenue to be recognized | 53 | 238 | 350 | ||||
(Note:2) | |||||||
h) Gross profit/(loss) to be recognized | 23 | 68 | 140 | ||||
Percentages of completion | |||||||
Year | Actual cost to date | Divided by | Estimated total costs | = | % complete to date | ||
2021 | 30 | Divided by | 200 | = | 15.00% | ||
2022 | 160 | Divided by | 200 | = | 80.00% | ||
2023 | 205 | Divided by | 205 | = | 100.00% | ||
Income statement (Partial) | |||||||
2021 | |||||||
To date | Recognized in prior years | Recognized in 2021 | |||||
a | b | a-b | |||||
Construction revenue | 53 | 0 | 53 | ||||
Construction expense | 30 | 0 | 30 | ||||
Gross profit (loss) | 23 | 0 | 23 | ||||
Income statement (Partial) | |||||||
2022 | |||||||
To date | Recognized in prior years | Recognized in 2022 | |||||
a | b | a-b | |||||
Construction revenue | 238 | 53 | 185 | ||||
Construction expense | 170 | 30 | 140 | ||||
Gross profit (loss) | 68 | 23 | 45 | ||||
Income statement (Partial) | |||||||
2023 | |||||||
To date | Recognized in prior years | Recognized in 2023 | |||||
a | b | a-b | |||||
Construction revenue | 350 | 238 | 112 | ||||
Construction expense | 210 | 170 | 40 | ||||
Gross profit (loss) | 140 | 68 | 72 | ||||
2 | Here,the project does not qualify revenue recognition over time. | ||||||
Hence , revenue and gross profit to be recognized at the time of completion of contract | |||||||
Year | Revenue recognized | Gross profit (loss) recognized | |||||
2021 | 0 | 0 | |||||
2022 | 0 | 0 | |||||
2023 | 350 | 140 | |||||
350-(30+140+40) | |||||||
Income statement (Partial) | |||||||
$ | |||||||
Contract price | 350 | ||||||
Less: Costs to date | (30+140+40) | 210 | |||||
Gross profit recognized | 140 | ||||||
3 | 2021 | 2022 | |||||
a) Contract price | 350 | 350 | |||||
b) Actual cost to date | 30 | 170 | |||||
(30+140) | |||||||
c) Estimated costs to complete | 170 | 170 | |||||
d) Total estimated costs (b)+© | 200 | 340 | |||||
e) Estimated gross profit/(loss) (a)-(d) | 150 | 10 | |||||
f) Percentage of completion (b)/(d) | 15.00% | 50.00% | |||||
g) Revenue to be recognized | 53 | 175 | |||||
h) Gross profit/(loss) to be recognized | 23 | 5 | |||||
Percentages of completion | |||||||
Year | Actual cost to date | Divided by | Estimated total costs | = | % complete to date | ||
2022 | 170 | Divided by | 340 | = | 50.00% | ||
2022 | |||||||
To date | Recognized in prior years | Recognized in 2022 | |||||
a | b | a-b | |||||
Construction revenue | 175 | 53 | 122 | ||||
Construction expense | 170 | 30 | 140 | ||||
Gross profit (loss) | 5 | 29 | -24 | ||||
On June 15, 2021. Sanderson Construction entered into a long-term construction contract to build a baseball...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $370 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 2022 2023 Costs incurred during the year $ 70 $ 110 $ 80 Estimated costs to complete as of...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $320 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 2022 2023 Costs incurred during the year $ 80 $ 40 $ 90 Estimated costs to complete as of...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $320 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 2022 2023 Costs incurred during the year $ 80 $ 40 $ 90 Estimated costs to complete as of...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $310 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows $ in millions): 2021 $ 70 2022 $60 30 2023 $30 Costs incurred during the year Estimated costs to complete as of December...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $400 million. The expected completion date is April 1, 2023. just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): Costs incurred during the year Estimated costs to complete as of December 31 2021 2022 2023 $ 60 $130 $55...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $220 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): Costs incurred during the year Estimated costs to complete as of December 31 2021 2022 2023 $ 40 $80 $50...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $310 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 $ 70 130 Costs incurred during the year Estimated costs to complete as of December 31 2022 $60 30...
On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $360 million. The expected completion date is April 1, 2020, just in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2018 2019 2020 Costs incurred during the year $ 60 $ 120 $ 70 Estimated costs to complete as of...
On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $360 million. The expected completion date is April 1, 2020, just in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2018 2019 2020 Costs incurred during the year Estimated costs to complete as of December 31 S 30 140 $40...
On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $390 million. The expected completion date is April 1, 2020. lust in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): Costs incurred during the year Estimated costs to complete as of December 31 2018 2019 2020 $ 60 $130 $70...