Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Sanderson Construction | $ million | |||
Ans to 1 | Calculation of Gross Profit | |||
Particulars | 2021 | 2022 | 2023 | |
Contract Price | 400.00 | 400.00 | 400.00 | A |
Construction Expense during the year | 60.00 | 130.00 | 55.00 | B |
Estimated Construction Expense to complete | 190.00 | 60.00 | - | C |
Construction Expense to date | 60.00 | 190.00 | 245.00 | D |
(Sum total of the cost incurred during the year) | ||||
Estimated Construction Expense | 250.00 | 250.00 | 245.00 | E=C+D |
Percentage completed | 24.00% | 76.00% | 100.00% | F=D/E |
(Cost Incurred to date/Estimated total cost) | ||||
Construction Revenue to be recognized | 96.00 | 208.00 | 96.00 | G |
(Contract Price*Percentage complete)- revenue previously recognized | ||||
Year 2021: 24% completed. Revenue recognized = 24% x $ 400 = $ 96. | ||||
Year 2022: 76% completed. Revenue recognized = 76% x $ 400 – $ 96 (previously recognized) = $ 208. | ||||
Year 2023: 100% completed. Revenue recognized = 100% x $ 400 – $ 96- $ 208 (previously recognized) = $ 96. | ||||
Gross Profit | 36.00 | 78.00 | 41.00 | H=G-B |
Required 1 | Percentage of completion | |||
Cost Incurred to date | Estimated total cost | % complete to date | ||
2021 | 60.00 | 250.00 | 24.00% | |
2022 | 190.00 | 250.00 | 76.00% | |
2023 | 245.00 | 245.00 | 100.00% | |
2021 | ||||
To Date | Recognized in Prior Years | Recognized in 2021 | ||
Construction Revenue | 96.00 | - | 96.00 | |
Construction Expense | 60.00 | - | 60.00 | |
Gross Profit | 36.00 | - | 36.00 | |
2022 | ||||
To Date | Recognized in Prior Years | Recognized in 2022 | ||
Construction Revenue | 304.00 | 96.00 | 208.00 | |
Construction Expense | 190.00 | 60.00 | 130.00 | |
Gross Profit | 114.00 | 36.00 | 78.00 | |
2023 | ||||
To Date | Recognized in Prior Years | Recognized in 2022 | ||
Construction Revenue | 400.00 | 304.00 | 96.00 | |
Construction Expense | 245.00 | 190.00 | 55.00 | |
Gross Profit | 155.00 | 114.00 | 41.00 | |
Answer 2 | Revenue Recognized | Cost to date | Gross Profit (loss) | |
2021 | - | 60.00 | (60.00) | |
2022 | - | 190.00 | (190.00) | |
2023 | 400.00 | 245.00 | 155.00 | |
Ans to 3 | Calculation of Gross Profit | |||
Particulars | 2021 | 2022 | ||
Contract Price | 400.00 | 400.00 | A | |
Construction Expense during the year | 60.00 | 130.00 | B | |
Estimated Construction Expense to complete | 190.00 | 190.00 | C | |
Construction Expense to date | 60.00 | 190.00 | D | |
(Sum total of the cost incurred during the year) | ||||
Estimated Construction Expense | 250.00 | 380.00 | E=C+D | |
Percentage completed | 24.00% | 50.00% | F=D/E | |
(Cost Incurred to date/Estimated total cost) | ||||
Construction Revenue to be recognized | 96.00 | 104.00 | G | |
(Contract Price*Percentage complete)- revenue previously recognized | ||||
Year 2021: 24% completed. Revenue recognized = 24% x $ 400 = $ 96. | ||||
Year 2022: 50% completed. Revenue recognized = 60% x $ 400 – $ 96 (previously recognized) = $ 104. | ||||
Gross Profit | 36.00 | (26.00) | H=G-B | |
Required 3 | Percentage of completion | |||
Cost Incurred to date | Estimated total cost | % complete to date | ||
2021 | 60.00 | 250.00 | 24.00% | |
2022 | 190.00 | 380.00 | 50.00% | |
2021 | ||||
To Date | Recognized in Prior Years | Recognized in 2021 | ||
Construction Revenue | 96.00 | - | 96.00 | |
Construction Expense | 60.00 | - | 60.00 | |
Gross Profit | 36.00 | - | 36.00 | |
2022 | ||||
To Date | Recognized in Prior Years | Recognized in 2022 | ||
Construction Revenue | 200.00 | 96.00 | 104.00 | |
Construction Expense | 190.00 | 60.00 | 130.00 | |
Gross Profit | 10.00 | 36.00 | (26.00) | |
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $310 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows $ in millions): 2021 $ 70 2022 $60 30 2023 $30 Costs incurred during the year Estimated costs to complete as of December...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $370 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 2022 2023 Costs incurred during the year $ 70 $ 110 $ 80 Estimated costs to complete as of...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $220 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): Costs incurred during the year Estimated costs to complete as of December 31 2021 2022 2023 $ 40 $80 $50...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $310 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 $ 70 130 Costs incurred during the year Estimated costs to complete as of December 31 2022 $60 30...
On June 15, 2021. Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington D.C. for $350 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows (5 in millions): 2021 $ 3e 170 Costs incurred during the year Estimated costs to complete as of December 31 2022 $142 0...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $320 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 2022 2023 Costs incurred during the year $ 80 $ 40 $ 90 Estimated costs to complete as of...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $320 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 2022 2023 Costs incurred during the year $ 80 $ 40 $ 90 Estimated costs to complete as of...
On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $360 million. The expected completion date is April 1, 2020, just in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2018 2019 2020 Costs incurred during the year Estimated costs to complete as of December 31 S 30 140 $40...
On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $390 million. The expected completion date is April 1, 2020. lust in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): Costs incurred during the year Estimated costs to complete as of December 31 2018 2019 2020 $ 60 $130 $70...
On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $360 million. The expected completion date is April 1, 2020, just in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2018 2019 2020 Costs incurred during the year $ 60 $ 120 $ 70 Estimated costs to complete as of...